HomeMy WebLinkAbout5293 . ORDINANCE NO. 5293
AN ORDINANCE of the City Council of the City of
Bremerton, Washington, amending Ordinance No. 5266
establishing the City of Bremerton's Fiscal Year 2015 budget as
amended by Ordinance No. 5277.
WHEREAS, the City Council passed the Fiscal Year 2015 City Budget Ordinance
No. 5266 on December 3, 2014; and
WHEREAS, the City Council subsequently amended the Fiscal Year 2015 City
Budget by Ordinance No. 5277 on June 3, 2015 to provide for certain programs and actions taken
up to that point requiring amendment to the 2015 budget; and
WHEREAS, the City Council has previously amended the budget by various
motions and resolutions subsequent to June 3, 2015 which require a formal amendment by
ordinance; and �
WHEREAS, several City Departments and Funds are experiencing or anticipate
additional expenses due to factors such as costs related to provision of contracted services,
changed allocations of staff time, and the reallocation of prior period expenditures; and
WHEREAS, several City Departments and Funds require adjustment to revenues
to reflect activity in 2015 or timing changes from that which was anticipated in the 2015 budget;
and
WHEREAS, certain reclassifications of revenues and expenditures are required to
properly reflect budget categories in a manner consistent with actuals as classified in accordance
with Generally Accepted Accounting Principles; and
WHEREAS, Fund 206, 2015 Public Safety Bond, Fund 315, Transportation
Capital Projects, and Fund 3l 6, Fire Public Safety Bond, have been created to account for
budgeted revenues and expenditures dedicated by Council action; and
WHEREAS, each of these actions has an impact on the City of Bremerton's FY
2015 Annual Budget resulting in the need to amend this Budget document;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF BREMERTON,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS:
SECTION 1. Ordinance No. 5266 establishing the City of Bremerton's 2015
Budget as amended by Ordinance No. 5277 is hereby amended as follows:
1 2015 Final Budget Amend�r:ent
ZO15 Budget Amended
as Amcnded bv 2015
h'und No. Ord No. 5277 Net Adjustments Budget
001 Gcncral Fund
City Council $ 341.945 $ - $ 341,945
E?�ccutivc 370,746 - 370.746
I�inancial Services 1.463,184 (80,000) 1,383,184
I,egal 1,086.464 (65.200) 1,021,264
Human Resources 554,930 49.000 603,930
Community Development 1,603.225 - 1,603,225
Municipal Court 1.439,092 (50,000) 1.389.092
City Auditor 178.61 I - 178,611
Law Enlorccment 10,369,877 (200,000) 10.169,877
Firc/Emcrgcnc��Serviccs 8,587,754 460,000 9.047.754
Police/�ire Pension 2,140.825 (40,500) 2,100,325
Generall'acili[ies 1,145.435 (50,000) 1,095.435
Parks&Recreation 2,798,OU2 - 2,798,002
Gngineering 3.285,029 (830.160) 2,454,869
Non-Departmcnt 3,176,565 547;100 3,723,665
I:nding Fund Balance 3.691,899 541.087 4,232.986
Total General Fund $ 42,233.583 $ 281.327 $ 42.514.910
101 /�rterial Street 261,2�6 2.000 263.256
102 Street 5,340,814 (1,651.062) 3;689,752
103 Contingency Rcscrvc 730,240 - 730,240
104 Lodging Tax 595,060 107,000 702;060
105 Parking System 1.646,424 285,000 1,931,424
106 Community Dev. Block Grant 1,272,271 (285,000) 987.271
108 Abatement Rcvolving 409,680 65,000 474.680
110 Police Special Projects 742,035 180,000 922.035
I 13 Public Access Tcicvision 952.132 - 952,132
114 Gitt&Donation Fund 136.232 2.700 138,932
I 16 Trial Improvemcnt I 12,135 - 112,135
117 One Percent For Arts 51.426 , - 51,426
120 Conference Center Operating 1.651,757 (7U,000) 1,581,757
203 2010 L"I'GO 694,318 2.025 696,343
204 2010 U"I�GO/L�i�GO(B) 1,159,563 16,500 1,176.063
205 Government Center LTGO 400,148 15,508 415,656
206 2015 Public Safety Bond - - -
308 General Gov't Capital Improvement 1,354.430 108,000 1,462.430
310 Park Facilities Construction 138,075 - 138,075
315 "I'ransportation Capital Projects - 294.223 294,223
316 Hire Public Safcty Capital - 4.500.000 4.500.000
331 Lo�ver Wheaton Way 959,703 1.000 960,703
332 Nacific Avenue Construction 6.163 283.207 289.370
334 Washington Avcnuc Connector 4,23�,735 (305,943) 3,929,792
401 Water Utilitv 15,906,145 1.040,000 16,946,145
404 Water Capital 5,735,655 2,688,000 8,423.655
407 Golf Mountain Golf 4,266,200 35.000 4,301,200
451 Wastewater Utility 19.308,564 1.068;000 20;376,564
454 WastewatcrCapital 10;99�,185 (609,264) 10,385.921
481 Stonnwater Uttlity 3,483,571 230,000 3,713,571
484 Storm�ater Capital �,040,558 (I,R93,611) 3,146,947
499 Utilit}�Debt Reserve 1,735,730 11,000 1,746,730
503 Risk Management 4.074.461 - 4,074.461
�04 Sclf Insurance Health and Wclfare Reserve 4.765,000 - 4.765,000
�06 Emplo��ment Securit�� 539.821 - 539.821
507 Accumulated Leave Liability 683,278 45,000 728.278
509 GR&R-Operations&Maintcnancc 1,655;349 - 1,65�;349
510 ER&R-Reserves 5,464,517 (I 12.816) 5,351,701
51 I Information Services 1.293.691 - 1,293.691
"fotal All funds 5 . . 3...7 � . 3.
2 201 S Final Budget Amendment
SECTION 2. That the totals for the funds noted in Section 1 above are hereby
appropriated for the fiscal year 2015.
SECTION 3. Sel�erabilitv. If any one or more sections, subsections, or
sentences of this Ordinance are held to be unconstitutional or invalid, such decision shall not
affect the validity of the remaining portion of this Ordinance and the same shall remain in full
force and effect.
SECTION 4. Effectil�e Date. This ordinance shall take effect and be in force ten
(10) days from and after its passage, approval and publication as provided by law.
PASSED by the City Council the �(�/``�h day of ��h'I��' , 2015
W,�.-�_
GREG ELER, Council President
�L
Approved this �� day of %i�E't��U� , 15
�
PATTY LE , yor
. ST: . APPROVED AS TO FORM:
SHANNON CORIN, City Clerk GER A. LU OVICH, Cit
PUBLISHED the����—� day of �.�-��� �� , 2015
EFFECTIVE the /�= day of l�.Q-i'� , 201�
ORDINANCE NO. ��
3 2015 Final Budget Amendnient
AFFIDAVIT OF PUBLICATION
Account#342133 AD#853473
STATE OF WASHINGTON
COUNTY OF KITSAP
I, Teresa Hull, being first duly sworn on oath, deposes and says: That she is now, and at all times embraced in
the publication herein mentioned was the principal clerk of the printers and publishers of KITSAP SUN; that
said newspaper has been approved as a legal newspaper by order of the Superior Court of the County of Kitsap,
in which County it is published and is now and has been for more than six months prior to the date of the publi-
cation hereinafter referred to, published in the English language continually as a daily newspaper in Bremerton,
Kitsap County, Washington, a weekly newspaper in Kitsap County, Washington and is now and during all of
said time, was printed in an office maintained in the aforesaid place of publication of said newspaper; that the
following is a true text of an advertisement as it was published in regular issues (and not in supplement form) of
said newspaper on the following date, to wit:And on
December 22, 2015
such newspaper was regularly distributed to its subscribers during all of said period.The full amount of the fee
charged for the foregoing publication is the sum of$54.34. This amount has not been paid in full.
Notary Public
State of Washington
TISHA SULLIVAN Si nature of Princi al Clerk
My Appointment Expires Aug 4, 201 B ( $ P �
Subscribed and sworn to before me this day of December 22, 2015.
� •
ORDINANCE N0.5293
AN ORDINANCE of the City
Council of the City of Bremer-
ton, Washington, amending
Ordinance No. 5266 relating
to the City of Bremerton
Fiscal Year 2015 Budget as
amended by Ordinance No.
5277.
PASSED by the City Council on
the 16th day of December,
2015.
The full text of this ordinance
is available from the City
Clerk's Office, 345 Sixth
Street,Suite 600,Bremerton,
WA 98337.
DEC.22,2015
AD#853473