Loading...
HomeMy WebLinkAbout5277 ORDINANCE NO. 5277 � AN ORDINANCE of the City Council of the City of Bremerton, Washington, amending Ordinance No. 5266 relating to the City of Bremerton Fiscal Year 2015 Budget. WHEREAS, the City Council passed the Fiscal Year 2015 City Budget Ordinance (Ordinance No. 5266) on December 3, 2014; and WHEREAS, the City Council has previously amended the budget by various motions and resolutions subsequent to December 3, 2014 which require a formal amendment by ordinance; and WHEREAS, all of the funds of the City of Bremerton require amendment to adjust beginning fund balances; and WHEREAS, City Departments and Funds expenditures and revenues require adjustment; and WHEREAS, certain reclassifications of revenues and expenditures are required to properly reflect budget categories in a manner consistent with actuals as classified in accordance with City Policy; and WHEREAS, each of these actions has an impact on the City of Bremerton's FY 2015 Annual Budget resulting in the need to amend this Budget document; NOW,THEREFORE, THE CITY COUNCIL OF THE CITY OF BREMERTON, WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS: SECTION 1. Ordinance 5266 establishing the City of Bremerton's 2015 Budget passed by the City Council on December 3, 2014, is hereby amended as follows: 1 2015 Mid-Year Budget Amendment 2015 Budget Amended as Adopted by 2015 Fund No. Ord No.5266 Net Adjustments Budget 001 General Fund CityCouncil $ 339,245 $ 2,700 $ 341,945 Executive 370,746 - 370,746 Financial Services I,448,784 I 4,400 1,463,184 Legal I,073,859 I 2,605 1,086,464 Human Resources 553,430 1,500 554,930 Commuruty Development I,617,225 (14,000) 1,603,225 Mumcipal Court 1,430,892 8,200 1,439,092 City Audrtor 177,81 I 800 178,61 I Law Enforcement I0,2I8,718 151,159 I0,3(9,877 Fire/EmergencyServ�ces 8,815,354 (227,600) A,587,754 Police/Fire Pension 2,140,825 - 2,140,825 General Facilit�es I,I 45,I 35 300 1,I 45,435 Parks&Recreation 2,786,602 I1,400 2,798,002 Engineering ?,041,444 1,243,SA5 3,285,029 Non-Department 3,342,165 (I 65,600) 3,176,565 Ending Fund Balance 3,192,752 499,147 3,691,899 Total General Fund $ 40,694,987 $ 1,538,596 $ 42,233,583 101 Arterial Street 253,010 8.246 261,256 102 Street 5,070,780 270,034 5,340,814 103 ContingencyReserve 570,196 160,044 730,240 104 LodgmgTax 551,522 43,538 595,060 105 ParkingSystem 1,530,228 116,196 1,646,424 106 Conununity Dev.Block Grant 1,149,521 132,750 1,272,271 108 AbatementRevolving 345,363 64,317 409,6A0 1 10 Pol�ce Special Projects 708,996 33,039 742,035 1 I 3 Publ�c Access Television 828,693 123,439 952,I 32 1 14 Gift&Donation Fund 83,069 53,163 136,232 116 Tnallmprovement 110,118 2,017 112,135 1 17 One Percent For Arts 51,206 220 5 I,436 120 ConferenceCenterOperating 1,752,043 (100,286) 1,651,757 303 2010LTG0 696,000 (1,682) 694,318 204 2010UTG0/LTGO(B) 1,151,737 7,826 1,159,563 205 Govemment Center LTGO 400,172 (24) 400,148 308 General Gov't Capital Improvement 1,260,782 93,648 1,354,430 310 ParkFacd�tiesConstruction 270,270 (132,195) 138,075 331 Lower Wheaton Way 97,712 861,991 959,703 334 Washmgton Avenue Connector 3,457,818 777,917 4,235,735 401 WaterUtility 14,691,039 1,215,106 15,906,145 404 WaterCapital 6,106,781 (371,126) 5,735,655 407 GolfMountamGolf 4,461,118 (194,918) 4,266,200 451 WastewaterUtility 18,235,814 1,072,750 19,308,564 454 WastewaterCapital 9,628,425 1,366,760 10,995,185 481 StormwaterUtility 3,993,768 (510,197) 3,483,571 484 StormwaterCapital 4,189,171 851,387 5,040,558 499 Ut�l�ry Debt Reserve - 1,735,730 1,735,730 503 Risk Management 3,903,971 170,490 4,074,461 504 Self Insurance Health and Welfare Reserve - 4,765,000 4,765,000 506 Employment Securiry 497,586 42,235 539,821 507 AccumulatedLeaveLiability 634,163 49,115 683,278 509 ER&R-Operations&Maintenance 1,801,A50 (146,501) 1,655,349 510 ER&R-Reserves 5,604,545 (140,028) 5,464,517 511 Inforniat�onServices 1,299,822 (6,131) 1,293,691 Total All funds 2 201 S Mid-Year Budget Amendment SECTION 2. That the totals for the funds noted in Section 1 above are hereby appropriated for the fiscal year 2015. SECTION 3. Severabilit�If any one or more sections, subsections, or sentences of this Ordinance are held to be unconstitutional or invalid, such decision shall not affect the validity of the remaining portion of this Ordinance and the same shall remain in full force and effect. SECTION 4. E�fective Date. This ordinance shall take effect and be in force ten (10) days from and after its passage, approval and publication as provided by law. PASSED by the City Council the � day of `��'n� , 2015 � GREG EELER, Council President �/ Approved this ��day of J� � , 2015 � PATTY LE , ayor ST: � APPROVED AS TO FORM: SHANNON CORIN, City Clerk R ER A. LUBOVICH, Ci Att PUBLISHED the O"� day of k� , 2015 EFFECTIVE the � day of G�l , 2015 ORDINANCE NO. 3 2015 Mid-Year Budget Amendn:ent AFFIDAVIT OF PUBLICATION Account#342133 AD#561228 STATE OF WASHINGTON COUNTY OF KITSAP I, Teresa Hull, being first duly sworn on oath, deposes and says: That she is now, and at all times embraced in the publication herein mentioned was the principal clerk of the printers and publishers of KITSAP SLTN; that said newspaper has been approved as a legal newspaper by order of the Superior Court of the County of Kitsap, in which County it is published and is now and has been for more than six months prior to the date of the publi- cation hereinafter referred to, published in the English language continually as a daily newspaper in Bremerton, Kitsap County, Washington, a weekly newspaper in Kitsap County, Washington and is now and during all of said time, was printed in an office maintained in the aforesaid place of publication of said newspaper; that the following is a true text of an advertisement as it was published in regular issues (and not in supplement form) of said newspaper on the following date, to wit: And on June 8, 2015 such newspaper was regularly distributed to its subscribers during all of said period. The full amount of the fee charged for the foregoing publication is the sum of$44.46. This amount has not been paid in full. (Signature of Principal Clerk) Subscribed and sworn to before me this day of July 16, 2015. ,_.,. --- I NOTARY PU[3LiC STATE OF WASHIiVGTON CFIROST'V �lfl �1110F�ITT My Appointment Expires July 08, 2016 ORDINANCE N0.5277 AN ORDINANCE of the City Council of the City of Bremer- ton, Washington, amending Ordinance No. 5266 relating to the City of Bremerton Fis- cal Year 2015 Budget. PASSED by the City Council on the 3rd day of June,2015. The full text of this ordinance is available from the City Clerk's Office, 345 Sixth Street,Suite 600,Bremerton, WA 98337. JUNE 8,2015 AD#561228