Loading...
HomeMy WebLinkAbout5236 ORDINANCE NO. 5236 AN ORDINANCE of the City Council of the City of Bremerton, Washington, amending Ordinance No 5200 establishing the City of Bremerton's Fiscal Year 2013 budget as amended by Ordinance No 5217 WHEREAS, the City Council passed the Fiscal Year 2013 City Budget Ordinance (Ordinance No 5200) on December 5, 2012, and WHEREAS, the City Council subsequently amended the Fiscal Year 2013 City Budget (Ordinance No 5200) on June 5, 2013 to provide for certain programs and actions taken up to that point requiring amendment to the 2013 budget, and WHEREAS, the City Council has previously amended the budget by various motions and resolutions subsequent to June 5, 2013 which require a formal amendment by ordinance, and WHEREAS, several City Departments and Funds are expenencmg or anticipate additional expenses due to factors such as costs related to provision of contracted services, changed allocations of staff time, and the reallocation of prior period expenditures, and WHEREAS, several City Departments and Funds require adjustment to revenues to reflect activity in 2013 or timing changes from that which was anticipated in the 2013 budget, and WHEREAS, certain reclassifications of revenues and expenditures are required to properly reflect budget categories in a manner consistent with actuals as classified in accordance with Generally Accepted Accounting Principles, and WHEREAS, Park Plaza Construction Fund 305 and Park Plaza Phase II Fund 306, have been budgeted to account for revenues and expenditures which have carried forward from 2012, and WHEREAS, a new Fund has been created, Conference Center Expansion - Fund 333, to account for budgeted revenues and expenditures previously approved through Council action, and WHEREAS, each of these actions has an impact on the City of Bremerton's FY 2013 Annual Budget resulting in the need to amend this Budget document, NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF BREMERTON, WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS SECTION 1. Ordinance No 5200 establishing the City of Bremerton's 2013 Budget as amended by Ordinance No 5217 is hereby amended as follows 1 2013 Final Budget Amendment 2013 Budget Final as Amended by 2013 Year -End Fund No Ord No 5217 Net Adjustments Budget 001 General Fund Qty Council $ 340,929 $ 6,000 $ 346,929 Executive 369,662 - 369,662 Financial Services 1,147,119 15,300 1,162,419 Legal 979,431 - 979,431 Human Resources 383,512 - 383,512 Community Development 1,438,922 - 1,438,922 Municipal Court 1,427,534 - 1,427,534 Qty Auditor 173,168 - 173,168 Law Enforcement 9,713,071 - 9,713,071 Fire/Emergency Services 8,363,145 23,000 8,386,145 Pblice /Fire Pension 2,493,000 - 2,493,000 General Facilities 843,223 17,777 861,000 Parks & Recreation 2,560,935 81,871 2,642,806 Engineering 2,089,047 - 2,089,047 Non- Department 3,086,398 15,000 3,101,398 Ending Fund Balance 3,017,815 (114,077) 2,903,738 Total General Fund $ 38,426,911 $ 44,871 $ 38,471,782 101 Arterial Street 1,262,688 - 1,262,688 102 Street 2,944,124 - 2,944,124 103 Contingency Reserve 464,492 - 464,492 104 Lodging Tax 525,314 - 525,314 105 Parking System 1,357,184 9,024,610 10,381,794 106 Community Dev Block Grant 2,674,844 - 2,674,844 108 Abatement Revolving 254,229 - 254,229 110 Police Special Projects 879,725 - 879,725 113 Public Access Television 582,382 - 582,382 114 Gift & Donation Fund 86,159 - 86,159 116 Trial Improvement 69,397 - 69,397 117 One Percent For Arts 51,844 - 51,844 120 Conference Center Operating 1,787,049 - 1,787,049 201 Bond Fund 55,027 - 55,027 203 2010 LTGO 654,124 - 654,124 204 2010 UTGO /LTGO (B) 1,069,312 - 1,069,312 205 Government Center LTGO 244,961 - 244,961 305 Park Plaza Construction - 72,000 72,000 306 Park Plaza Phase II - 534,191 534,191 308 General Gov't Capital Improvement 629,630 50,000 679,630 310 Park Facilities Construction 807,109 - 807,109 311 Evergreen Park Remediation 30,540 43,116 73,656 331 Lower Wheaton Way 1,686,580 - 1,686,580 332 Pacif ic Avenue Construction 3,958,674 - 3,958,674 333 Conference Center Expansion - 1,100,000 1,100,000 401 Water Utility 11,855,906 - 11,855,906 404 Water Capital 5,969,045 - 5,969,045 407 Goff Mountain Golf 4,132,673 5,307,159 9,439,832 451 Wastewater Utility 17,352,435 - 17,352,435 454 Wastewater Capital 7,985,564 - 7,985,564 481 Stormwater Utility 3,522,078 - 3,522,078 482 Gorst Creek Watershed 485,486 27,000 512,486 484 Stormwater Capital 3,747,666 - 3,747,666 503 Risk Management 3,515,556 - 3,515,556 506 Employment Security 417,774 - 417,774 507 Accumulated Leave Liability 246,838 - 246,838 509 ER&R- Operations & Maintenance 1,825,162 - 1,825,162 510 ER&R- Reserves 5,772,285 - 5,772,285 511 Information Services 1,299,505 - 1,299,505 Total All funds $ 128,630,272 $ 16,202,947 $ 144,833,219 2 2013 Final Budget Amendment SECTION 2. That the totals for the funds noted in Section 1 above are hereby appropriated for the fiscal year 2013 SECTION 3. SeverabihU If anyone or more sections, subsections, or sentences of this Ordinance are held to be unconstitutional or invalid, such decision shall not affect the validity of the remaining portion of this Ordinance and the same shall remain in full force and effect SECTION 4. _Effective Date This ordinance shall take effect and be in force ten (10) days from and after its passage, approval and publication as provided by law PASSED by the City Council the I� day of �4at4AO ,�' 2013 A GREG WHE ER, Council President /. Approved this � day of 7 }�f'1,�j�- ,2 3 PATTY L , Mayor TEST APPROVED AS TO FORM NNON CORIN, City Clerk RO R "A L BOVICH, rty Attorney PUBLISHED the day of D 2013 EFFECTIVE the day of 2013 ORDINANCE NO 5236 3 2013 Final Budget Amendment AFFIDAVIT OF PUBLICATION Account #42742 AD #20138193 STATE OF WASHINGTON COUNTY OF KITSAP I, Christine Kendrick, being first duly sworn on oath, deposes and says That she is now, and at all times embraced in the publication herein mentioned was the principal clerk of the printers and publishers of KITSAP SUN, that said newspaper has been approved as a legal newspaper by order of the Superior Court of the County of Kitsap, in which County it is published and is now and has been for more than six months pnor to the date of the publication hereinafter referred to, published in the English language continually as a daily newspaper in Bremerton, Kitsap County, Washington, a weekly newspaper in Kitsap County, Washington and is now and during all of said time, was printed in an office maintained in the aforesaid place of publication of said newspaper, that the following is a true text of an advertisement as it was published in regular issues (and not in supplement form) of said newspaper on the following date, to wit And on Dec 20, 2013 such newspaper was regularly distributed to its subscnbers during all of said period The full amount of the fee charged for the foregoing publication is the sum of $37 30 This amount has not been paid in full V1 (Signature of Principal Clerk) Subscribed and sworn to before me this day of December 26 2013 \j V CASSANDRA A CAPAS Notary Public in and for the State of Washington, Kitsap County Notary P c State of Wrashington My Commission Expires February Q4, 2014 ORDINANCE NO 5236 AN ORDINANCE of the City Council of the City of Bremerton, Washington, amending Ordinance No 5200 establishing the City of Bremerton's Fiscal Year 2013 budget as amended by Ordinance No 5217 PASSED by the City Council on the 18th day of December, 2013 The full text of this ordinance is available from the City Clerk's Office, 345 Sixth Street, Suite 600, Bremerton, WA 98337 December 20, 2013 AD# 20138193