HomeMy WebLinkAbout5236 ORDINANCE NO. 5236
AN ORDINANCE of the City Council of the City of
Bremerton, Washington, amending Ordinance No 5200
establishing the City of Bremerton's Fiscal Year 2013 budget as
amended by Ordinance No 5217
WHEREAS, the City Council passed the Fiscal Year 2013 City Budget Ordinance
(Ordinance No 5200) on December 5, 2012, and
WHEREAS, the City Council subsequently amended the Fiscal Year 2013 City
Budget (Ordinance No 5200) on June 5, 2013 to provide for certain programs and actions taken
up to that point requiring amendment to the 2013 budget, and
WHEREAS, the City Council has previously amended the budget by various
motions and resolutions subsequent to June 5, 2013 which require a formal amendment by
ordinance, and
WHEREAS, several City Departments and Funds are expenencmg or anticipate
additional expenses due to factors such as costs related to provision of contracted services,
changed allocations of staff time, and the reallocation of prior period expenditures, and
WHEREAS, several City Departments and Funds require adjustment to revenues
to reflect activity in 2013 or timing changes from that which was anticipated in the 2013 budget,
and
WHEREAS, certain reclassifications of revenues and expenditures are required to
properly reflect budget categories in a manner consistent with actuals as classified in accordance
with Generally Accepted Accounting Principles, and
WHEREAS, Park Plaza Construction Fund 305 and Park Plaza Phase II Fund
306, have been budgeted to account for revenues and expenditures which have carried forward
from 2012, and
WHEREAS, a new Fund has been created, Conference Center Expansion - Fund
333, to account for budgeted revenues and expenditures previously approved through Council
action, and
WHEREAS, each of these actions has an impact on the City of Bremerton's FY
2013 Annual Budget resulting in the need to amend this Budget document,
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF BREMERTON,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS
SECTION 1. Ordinance No 5200 establishing the City of Bremerton's 2013
Budget as amended by Ordinance No 5217 is hereby amended as follows
1 2013 Final Budget Amendment
2013 Budget Final
as Amended by 2013 Year -End
Fund No Ord No 5217 Net Adjustments Budget
001 General Fund
Qty Council $ 340,929 $ 6,000 $ 346,929
Executive 369,662 - 369,662
Financial Services 1,147,119 15,300 1,162,419
Legal 979,431 - 979,431
Human Resources 383,512 - 383,512
Community Development 1,438,922 - 1,438,922
Municipal Court 1,427,534 - 1,427,534
Qty Auditor 173,168 - 173,168
Law Enforcement 9,713,071 - 9,713,071
Fire/Emergency Services 8,363,145 23,000 8,386,145
Pblice /Fire Pension 2,493,000 - 2,493,000
General Facilities 843,223 17,777 861,000
Parks & Recreation 2,560,935 81,871 2,642,806
Engineering 2,089,047 - 2,089,047
Non- Department 3,086,398 15,000 3,101,398
Ending Fund Balance 3,017,815 (114,077) 2,903,738
Total General Fund $ 38,426,911 $ 44,871 $ 38,471,782
101 Arterial Street 1,262,688 - 1,262,688
102 Street 2,944,124 - 2,944,124
103 Contingency Reserve 464,492 - 464,492
104 Lodging Tax 525,314 - 525,314
105 Parking System 1,357,184 9,024,610 10,381,794
106 Community Dev Block Grant 2,674,844 - 2,674,844
108 Abatement Revolving 254,229 - 254,229
110 Police Special Projects 879,725 - 879,725
113 Public Access Television 582,382 - 582,382
114 Gift & Donation Fund 86,159 - 86,159
116 Trial Improvement 69,397 - 69,397
117 One Percent For Arts 51,844 - 51,844
120 Conference Center Operating 1,787,049 - 1,787,049
201 Bond Fund 55,027 - 55,027
203 2010 LTGO 654,124 - 654,124
204 2010 UTGO /LTGO (B) 1,069,312 - 1,069,312
205 Government Center LTGO 244,961 - 244,961
305 Park Plaza Construction - 72,000 72,000
306 Park Plaza Phase II - 534,191 534,191
308 General Gov't Capital Improvement 629,630 50,000 679,630
310 Park Facilities Construction 807,109 - 807,109
311 Evergreen Park Remediation 30,540 43,116 73,656
331 Lower Wheaton Way 1,686,580 - 1,686,580
332 Pacif ic Avenue Construction 3,958,674 - 3,958,674
333 Conference Center Expansion - 1,100,000 1,100,000
401 Water Utility 11,855,906 - 11,855,906
404 Water Capital 5,969,045 - 5,969,045
407 Goff Mountain Golf 4,132,673 5,307,159 9,439,832
451 Wastewater Utility 17,352,435 - 17,352,435
454 Wastewater Capital 7,985,564 - 7,985,564
481 Stormwater Utility 3,522,078 - 3,522,078
482 Gorst Creek Watershed 485,486 27,000 512,486
484 Stormwater Capital 3,747,666 - 3,747,666
503 Risk Management 3,515,556 - 3,515,556
506 Employment Security 417,774 - 417,774
507 Accumulated Leave Liability 246,838 - 246,838
509 ER&R- Operations & Maintenance 1,825,162 - 1,825,162
510 ER&R- Reserves 5,772,285 - 5,772,285
511 Information Services 1,299,505 - 1,299,505
Total All funds $ 128,630,272 $ 16,202,947 $ 144,833,219
2 2013 Final Budget Amendment
SECTION 2. That the totals for the funds noted in Section 1 above are hereby
appropriated for the fiscal year 2013
SECTION 3. SeverabihU If anyone or more sections, subsections, or
sentences of this Ordinance are held to be unconstitutional or invalid, such decision shall not
affect the validity of the remaining portion of this Ordinance and the same shall remain in full
force and effect
SECTION 4. _Effective Date This ordinance shall take effect and be in force ten
(10) days from and after its passage, approval and publication as provided by law
PASSED by the City Council the I� day of �4at4AO ,�' 2013
A
GREG WHE ER, Council President
/. Approved this � day of 7 }�f'1,�j�- ,2 3
PATTY L , Mayor
TEST APPROVED AS TO FORM
NNON CORIN, City Clerk RO R "A L BOVICH, rty Attorney
PUBLISHED the day of D 2013
EFFECTIVE the day of 2013
ORDINANCE NO 5236
3 2013 Final Budget Amendment
AFFIDAVIT OF PUBLICATION
Account #42742 AD #20138193
STATE OF WASHINGTON
COUNTY OF KITSAP
I, Christine Kendrick, being first duly sworn on oath, deposes and says That she is now, and at all times
embraced in the publication herein mentioned was the principal clerk of the printers and publishers of
KITSAP SUN, that said newspaper has been approved as a legal newspaper by order of the Superior Court
of the County of Kitsap, in which County it is published and is now and has been for more than six months
pnor to the date of the publication hereinafter referred to, published in the English language continually as
a daily newspaper in Bremerton, Kitsap County, Washington, a weekly newspaper in Kitsap County,
Washington and is now and during all of said time, was printed in an office maintained in the aforesaid
place of publication of said newspaper, that the following is a true text of an advertisement as it was
published in regular issues (and not in supplement form) of said newspaper on the following date, to wit
And on Dec 20, 2013 such newspaper was regularly distributed to its subscnbers during all of said period
The full amount of the fee charged for the foregoing publication is the sum of $37 30 This amount has not
been paid in full
V1
(Signature of Principal Clerk)
Subscribed and sworn to before me this day of December 26 2013
\j V
CASSANDRA A CAPAS
Notary Public in and for the State of Washington, Kitsap County Notary P c
State of Wrashington
My Commission Expires
February Q4, 2014
ORDINANCE NO 5236
AN ORDINANCE of the City Council of the City of Bremerton, Washington, amending Ordinance No
5200 establishing the City of Bremerton's Fiscal Year 2013 budget as amended by Ordinance No 5217
PASSED by the City Council on the 18th day of December, 2013
The full text of this ordinance is available from the City Clerk's Office, 345 Sixth Street, Suite 600,
Bremerton, WA 98337
December 20, 2013
AD# 20138193