HomeMy WebLinkAbout5203 ORDINANCE NO. 5203
AN ORDINANCE of the City Council of the City of
Bremerton, Washington, amending Ordinance No 5173
establishing the City of Bremerton's Fiscal Year 2012 budget as
amended by Ordinance No 5186
WHEREAS, the City Council passed the Fiscal Year 2012 City Budget Ordinance
(Ordinance No 5173) on December 14, 2011, and
WHEREAS, the City Council subsequently amended the Fiscal Year 2012 City
Budget (Ordinance No 5186) on June 6, 2012 to provide for certain programs and actions taken
up to that point requiring amendment to the 2012 budget, and
WHEREAS, the City Council has previously amended the budget by various
motions and resolutions subsequent to June 6, 2012 which require a formal amendment by
ordinance, and
WHEREAS, several City Departments and Funds are experiencing or anticipate
additional expenses due to factors such as costs related to provision of contracted services,
changed allocations of staff time, and the reallocation of prior period expenditures, and
WHEREAS, several City Departments and Funds require adjustment to revenues
to reflect activity in 2012 or timing changes from that which was anticipated in the 2012 budget,
and
WHEREAS, certain reclassifications of revenues and expenditures are required to
properly reflect budget categories in a manner consistent with actuals as classified in accordance
with Generally Accepted Accounting Principles, and
WHEREAS, each of these actions has an impact on the City of Bremerton's FY
2012 Annual Budget resulting in the need to amend this Budget document,
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF BREMERTON,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS
SECTION]. Ordinance No 5173 establishing the City of Bremerton's 2012
Budget as amended by Ordinance No 5186 is hereby amended as follows
1 2012 Final Budget Adjustment
2012 Budget Final
as Amended by 2012 Year -End
Fund No Ord No 5186 Net Adjustments Budget
001 General Fund
City Council $ 332,770 $ $ 332 770
Executive 370,360 370,360
Financial Services 1,153,840 - 1,153,840
Legal 981,650 - 981,650
Human Resources 398,010 - 398,010
Community Development 1,408,536 - 1,408,536
Municipal Court 1,294,187 - 1,294,187
City Auditor 170,960 - 170,960
Law Enforcement 9,598,837 - 9,598,837
Fire /Emergency Services 8,413,452 - 8,413,452
Police /Fire Pension 2,544 000 - 2,544,000
General Facilities 807,117 163,000 970,117
Parks & Recreation 2,608,741 - 2,608,741
Engineering 2,137,328 - 2,137,328
Non - Department 3,677,811 106,000 3,783,811
Ending Fund Balance 2,793,467 (269,000) 2,524,467
Total General Fund $ 38,691,066 $ - $ 38,691,066
101 Arterial Street 4,833,028 - 4,833,028
102 Street 2,484,029 65,000 2,549,029
103 Contingency Reserve 232,092 - 232,092
104 Lodging Tax 481,862 481,862
105 Parking System 1,430,814 1,430,814
106 Community Dev Block Grant 2,900 531 2,900,531
108 Abatement Revolving 239,413 239,413
110 Police Special Projects 1,076,838 1,076,838
113 Public Access Television 457,708 - 457,708
114 Gift & Donation Fund 93,106 - 93,106
116 Trial improvement 61,301 - 61,301
117 One Percent For Arts 51,670 - 51,670
120 Conference Center Operating 1,848,861 - 1,848,861
201 Bond Fund 729,792 - 729,792
203 2010 LTGO 704,763 - 704,763
204 2010 UTGO /LTGO (B) 565,734 - 565,734
205 Government Center LTGO - 5,634,051 5,634,051
304 Harborside Plaza & Commons 34,336 60 34,396
305 Park Plaza Construction 351,648 - 351,648
306 Park Plaza Phase II 4,109,586 60 4,109,646
308 General Govt Capital Improvement 542,522 542,522
310 Park Facilities Construction 1,754,369 1,754,369
311 Evergreen Park Remediation 80 081 80 081
331 Lower Wheaton Way 1,712,055 1,712,055
401 Water Utility 14,627,749 14,627,749
404 Water Capital 4,946,417 4,946,417
407 Golf Mountain Golf 2,413,539 2413,539
451 Wastewater Utility 22,995178 22,995,178
454 Wastewater Capital 9,662,189 9,662,189
481 Stormwater Utility 5,072,551 5,072,551
482 Gorst Creek Watershed 483,498 483,498
484 Stormwater Capital 3,081,029 3,081,029
503 Risk Management 3,223,483 3,223,483
506 Employment Secunty 271,954 271,954
507 Accumulated Leave Liability 256,906 256,906
509 ER &R - Operations & Maintenance 1 813,631 1 813 631
510 ER &R - Reserves 6,165,120 6,165,120
511 Information Services 1,139,094 1,139,094
Total All funds $ 141,619,543 $ 5,699,171 $ 147,318,714
2 2012 Final Budget Adjustment
SECTION 2. That the totals for the funds noted in Section 1 above are hereby
appropriated for the fiscal year 2012
SECTION 3. SeverabihU If any one or more sections, subsections, or
sentences of this Ordinance are held to be unconstitutional or invalid, such decision shall not
affect the validity of the remaining portion of this Ordinance and the same shall remain in full
force and effect
SECTION 4. Effective Date This ordinance shall take effect and be in force ten
(10) days from and after its passage, approval and publication as provided by law
PASSED by the City / y Council the I � � day of
�W &76&- , 2012
*c_' %—
McDONALD, Council President
Approved this 1 � day of �i� , 2012
PATTY L , or
ST APPROVED AS TO FORM
SHANNON CORIN, City Clerk 5* ROGE i R�A�LUBOVIC i
PUBLISHED the day of �Wl b , 2012
EFFECTIVE the *31 ay of Q 9 r , 2012
ORDINANCE NO 5203
3 2012 Final Budget Adjustment
AFFIDAVIT OF PUBLICATION
Account #42742 AD#288078
STATE OF WASHINGTON
COUNTY OF KITSAP
I, Stacey J C Hovland, being first duly sworn on oath, deposes and says That she is now, and at all times
embraced in the publication herein mentioned was the principal clerk of the printers and publishers of
KITSAP SUN, that said newspaper has been approved as a legal newspaper by order of the Superior Court
of the County of Kitsap, in which County it is published and is now and has been for more than six months
prior to the date of the publication hereinafter referred to, published in the English language continually as
a daily newspaper in Bremerton, Kitsap County, Washington, a weekly newspaper in Kitsap County,
Washington and is now and during all of said time, was printed in an office maintained in the aforesaid
place of publication of said newspaper, that the following is a true text of an advertisement as it was
published in regular issues (and not in supplement form) of said newspaper on the following date, to wit
And on December 21, 2012 such newspaper was regularly distributed to its subscribers during all of said
_period The full amount of the fee charged for the foregoing publication is the sum of $36 45 This amount
has not been paid in full
(Signature Prince Clerk)
Subscribed and sworn to before me this day of January 8, 2013
. P I k 0-A A -- N\ ,
Notary Public in and for the State of Washington, Kitsap County
CASSANDRA A CAPAS
Notary Public
State of Washington
My Commission Expires
February 04, 2014
ORDINANCE NO 5203
AN ORDINANCE of the City Council of the City of Bremerton, Washington, amending Ordinance No
5173 establishing the City of Bremerton's Fiscal Year 2012 budget as amended by Ordinance No 5186
PASSED by the City Council on the 19th day of December, 2012
The full text of this ordinance is available from the City Clerk's Office, 345 Sixth Street, Suite 600,
Bremerton, WA 98337
AD#20130448