Loading...
HomeMy WebLinkAbout4893Contract Number: Vendor: Subject: Department: File Class: Begin Date: End Date: Review Date: Vault Date: 4893 PARAMETRIX INC Washington Avenue Sewer Replacement Predesign Engineering LEG 12-1 03/12/2010 07/31/2010 07/O1/2010 Comments : PRO�+ESSIONAL SERVICES AGIZEElVIEN'I' Washington Avenue Sewer Replacement Predesign The City of Bremerton ("City") and Parametrix, Inc., ("Consultant"), referred to collectively as the "Parties," enter into the following Agreement for professional services: I. Scope: The Consultant agrees to perform the services more specifically described in the Scope of Work, dated January 12, 2010, including any attachments thereto , attached hereto as Exhibit A, which is incorporated by reference herein. The Scope of Work may be modified only pursuant to Section VII.G. of this Agreement. If the Scope of Work provides for unspecified additional services such services shall only be performed upon the express written request of the City. Consultant further represents that the services furnished under this Agreement will be performed in accordance with generally accepted professional practices in effect at the time such services are performed. II. Term: The City and the Consultant agree that work will begin on the tasks described in Exhibit A immediately upon execution of this Agreement. The parties agree that the work described in Exhibit A is to be completed as provided for in the work schedule attached hereto as Exhibit B; provided however, that additional time shall be granted by the City� for excusable delays or extra work as provided for in section IX (A) of this agreement. III. Compensation: In consideration of the services provided pursuant to this Agreement, the City shall pay Consultant in an amount not to exceed $81,488.00. Consultant's charges and bills shall conform to the fee schedule attached hereto as Exhibit C and incorporated herein by this reference. The Consultant shall submit regular billing statements detailing work performed and amount charged on each task or portion thereof. The descriptions shall conform to and fall within the categories set out in the Scope of Work and/or Fee Schedule. Upon receipt of a conforming billing statement, the City shall promptly process payment. PROVIDED, HOWEVER, the City reserves the right to prioritize scoped work and accelerate and/or delay work tasks under the time frame set forth in Section II herein. The Consultant's labor rates and billing fees shall be as delineated in Exhibit C. Consultant shall not perform work beyond the Scope of Work, nor shall be compensated for such work, unless the Scope of Work or amount of compensation is modified pursuant to this Agreement. Consultant shall only be compensated for additional services if requested pursuant to Section I and, if not otherwise provided, such compensation shall be in accordance with Exhibit C. If a billing statement does not conform to this Agreement, the City may withhold payment until the statement is brought into compliance. Such withholding does not relieve Consultant of its obligations under this Agreement. Bremerton/Parametrix, Inc. Washin�ton Avenue Sewer Replacement Predesi�n Page 1 of 6 IV. Relationship of Parties: Consultant represents that it is skilled in the matters addressed in the Scope of Work and is performing independent functions and responsibilities within its field of expertise. Consultant and its personnel are independent Consultants and not employees of the City. Consultant and its personnel have no authority to bind the City or to control the City's employees and other Consultants. None of the benefits provided by the City to its employees, including, but not limited to, compensation, insurance, and unemployment insurance are available from the City to the employees, agents, cepresentatives, or sub-Consultants of the Consultant. Consultant will be solely and entirely responsible for its acts and for the acts of Consultant's agents, employees, representatives and sub-Consultants during the performance of this Agreement. The City may, during the term of this Agreement, engage other independent Consultants to perform the same or similar work. As an independent Consultant, Consultant is responsible for its own management. The City's administration and enforcement of this Agreement shall not be deemed an exercise of managerial control over Consultant or its personnel. As an independent Consultant, Consultant is responsible for payment of all taxes and licensing fees necessary to perform its obligations under this Agreement. These taxes and fees include but are not limited to State industrial insurance, Business & Occupation, State professional licensing, and City business licensing. If any taxes or fees due the City have been declared delinquent; the City may withhold the delinquent amount, plus any additional charges arising from the delinyuency, from any payments due Consultant. V. Indemnification: Consultant shall defend, indemnify and hold the City, its officers, officials, employees, agents and volunteers harmless from any and all claims, injuries, damages, losses or suits, including all legal costs and attorney fees, arising out of or in connection with the performance of this Agreement, except for that portion of the injuries and damages caused by the City's sole negligence. The City's review or acceptance of any of the work when completed shall not be grounds to avoid any of these covenants of indemnification. Should a court of competent jurisdiction determine that this Agreement is subject to RCW 4.24.115, then, in the event of liability for damages arising out of bodily injury to persons or damages to property caused by or resulting from the concurrent negligence of the Consultant and the City, its officers officials, employees, agents and volunteers, the Consultant's liability hereunder shall be only to the extent of the Consultant's negligence. IT IS FURTHER SPECIFICALLY AND EXPRFSSLY UNDERSTOOD THAT THE INDEMNIFICATION PROVIDED HEREIN CONSTITUTES THE CONSULTANT'S WAIVER OF IMMUNITY UNDER INDUSTRIAL INSURANCE, TITLE 51 RCW, SOLELY FOR THE PURPOSES OF THIS INDEMNIFICATION. THE PARTIES FURTHER ACKNOWLEDGE THAT THEY HAVE MUTUALLY NEGOTIATED THIS WAIVER. The provisions of this section shall survive the expiration or termination of this Agreement. Bremerton/Parametrix, Inc. Washington Avenue Sewer Replacement Predesi�n Page 2 of 6 VI. Insurance: The Consultant shall procure and maintain for the duration of the Agreement, insurance against claims for injuries to persons or damage to property which may arise from or in connection with the performance of the work hereunder by the Consultant, its agents, representatives, employees, sub-consultants or sub-Consultants. Before beginning work on the project described in this Agreement, the Consultant shall provide a Certificate of Insurance evidencing: 1. Automobile Liabilitv insurance with limits no less than $1,000,000 combined single limit per accident for bodily injury and property damage; and 2. Commercial General Liabilitv insurance written on an occurrence basis with limits no less than $1,000,000 combined single limit per occurrence and general aggregate for personal injury, bodily injury and property damage. Coverage shall include but not be limited to: blanket contractual; products/completed operations/broad form property damage; explosion, collapse and underground (XCU) if applicable; and employer's liability; and , 3. Excess Liabilitv insurance with limits not less than 1,000,000 limit per occurrence and aggregate. 4. , Professional Liabilitv insurance with limits no less than $1,000,000 limit per occurrence/claim. Any payment of deductible or self insured retention shall be the sole responsibility of the Consultant. All required policies shall be provided on an "occurrence" basis except professional liability insurance (if reyuired), which may be provided on a"claims-made" basis. The City shall be named as an additional insured on the Commercial General Liability insurance policy, as respects work performed by or on behalf of the Consultant and a copy of an endorsement that is acceptable to the City, which names the City as an additional insured shall be attached to the Certificate of Insurance. The City reserves the right to receive a certified copy of all the required insurance policies and endorsements. The City further reserves the right to reject any unacceptable policies and/or endorsements. The Consultant's Commercial General Liability insurance shall contain a clause stating that coverage shall apply separately to each insured against whom claim is made or suit is brought, except with respects to the limits of the insurer's liability. The Consultant's insurance shall be primary insurance as respects the City and the City shall be given thirty (30) days prior written notice by certified mail, return receipt requested, of any cancellation, suspension or material change in coverage. The City also reserves its unqualified right to require at any time and for any reason, proof of coverage in the form of a duplicate of the insurance policy with all endorsements as evidence of coverage. Bremerton/Parametrix, Inc. Washineton Avenue Sewer Replacement Predesi� Page 3 of 6 VII. General Conditions: A. Reports and Information: When reyuested by the City, Consultant shall furnish periodic reports and documents on matters covered by this Agreement. The reports and documents shall be furnished in the time and form requested. Consultant shall maintain accounting records in accordance with Generally Accepted Accounting Principles (GAAP) to substantiate all billed amounts. B. Ownership and Use of Records and Documents: Original documents, drawings, designs and reports, including those in electronic format, developed under this Agreement are the property of the City. All written information submitted by the City to �the Consultant in connection with the services performed by the Consultant under this Agreement will be safeguarded by the Consultant to at least the same extent as the Consultant safeguards like information relating to its own business. If such information is publicly available or is already in Consultant's possession or known to it, or is rightfully obtained by the Consultant from third parties, Consultant shall bear no responsibility for its disclosure, inadvertent or otherwise. All data, documents and files created by Consultant under this Agreement may be stored at Consultant's office in Bremerton, Washington. Consultant shall make such data, documents, and files available to the City upon its regueat at all reasonable times for the purpose of editing, modifying and updating as necessary until such time as the City is capable of storing such information in the City's offices. Duplicate copies of this information shall be provided to the City upon its reyuest, and at reasonable cost. All documents, including all reports, drawings, specifications, computer software or other items prepared or furnished by Consultant pursuant to this Agreement, are instruments of service with respect to the project and are the property of the City. Any reuse by the City for other than the specific purpose intended will be at City's sole risk. C. Work Performed at Consultant's Risk: Consultant shall take all precautions necessary and shall be responsible for the safety of its employees, agents, and sub-consultants in the performance of the work hereunder and shall utilize all protection necessary for that purpose. All work shall be done at Consultant's own risk, and Consultant shall be responsible for any loss of or damage to materials, tools, or other articles used or held for use in connection with the work. D. Place of Work: The Consultant shall perform the work authorized under this Agreement at its offices in Bremerton, Washington. Meetings with the City staff as described in Exhibit A, Scope of Work, shall take place at the City's offices, or at locations mutually agreed upon by the parties. E. Entire Agreement: This Agreement and its Exhibits constitutes the entire agreement between the Parties, and the Parties acknowledge that there are no other agreements, written or oral, that have not been set forth in the text of this Agreement. Bremerton/Parametrix. Inc. Washington Avenue Sewer Replacement Predesi�n Page 4 of 6 F. Severabilitv: Should any part of this Agreement be found void, the balance of the Agreement shall remain in full force and effect. G. Modification: This Agreement may only be modified by written instrument signed by both Parties. H. Written Notices: All communications regarding this Agreement shall be sent to the parties at the addresses listed below by registered or lst class mail, or by personal service, and shall be deemed sufficiently given if sent to the addressee at the address stated in this Agreement or such other address as may be hereafter specified in writing. City Address City of Bremerton City Clerk 345 6th Street Bremerton, WA 98337-1873 Consultant Parametrix, Inc. 4660 Kitsap Way, Suite A Bremerton, WA 98312 I. Waiver: Failure to enforce any provision of this Agreement shall not be deemed a waiver of that provision. Waiver of any right or power arising out of this Agreement shall not be deemed waiver of any other right or power. J. Non-Waiver of Breach: The failure of the City to insist upon strict performance of any of the covenants and agreements contained herein, or to exercise any option herein conferred in one or more instances shall not be construed to be a waiver or relinquishment of said covenants, agreements or options, and the same shall be and remain in full force and effect. K. Compliance with Laws: Consultant shall comply with all applicable Federal, State, and local laws in performing its obligations under this Agreement. L. Choice of Law and Venue: This Agreement shall be interpreted according to the laws of the State of Washington. Any judicial action to resolve disputes arising out of this Agreement shall be brought in Kitsap County Superior Court. M. Attorneys' Fees: In the event of litigation to enforce any of the terms or provisions herein, each party shall pay all its own costs and attorney's fees. N. Assi n� Any assignment of this agreement by the Contractor without the written consent of the City shall be void. VIII. Nondiscrimination: Consultant shall not discriminate in employment or services to the public on the basis of race, color, national origin, sex, religion, age, marital status, disability, or sexual orientation except for employment actions based on bona fide occupational qualification. IX. Termination: This Agreement shall remain in force until completion and acceptance of the services, terminated by written instrument upon mutual consent, or by the City of Bremerton Bremerton/Parametrix, Inc. Washin�ton Avenue Sewer Replacement Predesi�n Page 5 of 6 for convenience. This Agreement may be immediately terminated for cause by a Party if the other Party substantially fails to perform through no fault of the terminating Party, and the non- performing Party does not commence correction of the failure of performance within thirty (30) days of the terminating Party's sending notice to the non-performing Party. Any Notice by Consultant shall include a report showing the status of all items listed in the Scope of Work current through the termination date. If the City receives reimbursement by any federal, state, or other source for work described in Section I herein, and that funding is withdrawn, reduced or limited in any way, or the project is cancelled or substantially reduced after the execution date of this Agreement and prior to the completion of the work, the may summarily terminate this Agreement. A. Excusable Dela,� The right of Consultant to proceed shall not be terminated nor shall Consultant be charged with liyuidated damages for any delays in the completion of the work due to: 1) any acts of the federal government in controlling, restricting, or reyuisitioning materials, equipment, tools, or labor by reason of war, national defense, or other national emergency; 2) any acts of the City, its consultants, or other public agencies causing such delay; and 3) causes not reasonably foreseeable by the parties at the time of the execution of the Agreement that are beyond the control and without the fault or negligence of the Consultant, including, but not restricted to, acts of God, fires, floods, strikes, or weather of unusual severity. PROVIDED, HOWEVER, that the Consultant must promptly notify the City within ten (10) calendar days in writing of the cause of the delay. If, on the basis of the facts and the terms of this Agreement, the delay is properly excusable, the City shall, in writing, extend the time for completing the work for a period of time commensurate with the period of excusable delay. B. Ri ng ts Upon Termination: In the event of termination, the City shall pay for all servicea performed by the Consultant to the effective date of termination, as described on a final invoice submitted to the City. After termination, the City may take possession of all records and data within the Consultant's possession pertaining to this project which may be used by the City without restriction. Any such use not related to the project which Consultant was contracted to perform shall be without liability or legal exposure to the Consultant. CITY OF BREMERTON � � By: Patt ent its: Ma or Date: A as to . B ' Attorney CONSULTANT �� � By: �� ti rr � . �� �°! its: r� �ei P4 Date: ��'�. ! 7 , �� � � Attest: i � , . � Ia.� ,.. _ : . �.,•_ �.._ / / R\LEGAL\Contracts\FORMS�Professional Services Agreement Form (2003) doc Bremerton/Parametrix, Inc. Washington Avenue Sewer Replacement Predesi�n Page 6 of 6 1 /12/2010 EXHIBIT A- SCOPE OF WORK City of Bremerton Washington Avenue/Sheldon Boulevard Sanitary Sewer INTRODUCTION Parametrix has been asked by the City of Bremerton (City) to provide professional services to assist with the evaluation and design of improvements within two areas of their existing sanitary sewer system. The first is upgrading the sanitary sewer system serving the residential area along Sheldon Boulevard along with evaluating the feasibility of abandoning Sewage Pump Station CE-3. The second is the residential area along the Port Washington Narrows including the abandonment of the existing 6-inch force main along the shoreline and relocating the sanitary sewer to Washington Avenue between 5`�' Street and Evergreen Park. The gravity sewer services of homes along the steep shoreline will be converted to individual grinder pumps that will discharge to the new sanitary sewer on Washington Avenue. The sewer improvements to both areas will be addressed in a Pre-Design Report where alternatives will be developed, including costs, and evaluated based on capital and operation costs, and on impacts to the residences. This scope of work will be limited to office surveying support (no field work) for updating the existing topographic basemap and the Pre-Design Report of the project. A future amendment may be added to the agreement for final design, permitting, bid assistance, and construction administrative services once the scope of the project is defined from the Pre-Design Report. Geotechnical engineering services will be provided by others under a separate contract with the City. PHASE 01 SEWER SYSTEM PRE-DESIGN TASK 01 PROJECT ADMINISTRATION Objective: To plan, organize, direct, control, and communicate all relevant activities set forth in this Scope of Work within the approved budget and schedule. Approach: Parametrix will routinely review project progress and communicate project status on a regular basis. Communication will be through email and telephone, and with bi-weekly project coordination meetings with the City and design team staff. This task will include the following activities: � Project administration includes scheduling maintenance, cost control, filing, resource allocation, sub-consultant management and routine communications. • Develop a Project Work Plan and Schedule that includes: ➢ Preparing a project work plan and schedule. ➢ Submitting the schedule to the City for review and approval. Ciry of Bremerton 236-1896-063 Wash�ngton Ave /Sheldon Bh•d. Sewer Pro,/ec� 1 January 10/0 Scope of Work ➢ Monitoring the schedule and updating as needed. o Conducting a project kick off ineeting with Parametrix and City staff. o Team coordination, including conference calls and internal meetings. o Monitoring changes to the scope, budget or schedule and developing change management strategies with the City. Deliverables: Work products will include: o Project Management Plan. • Minutes and meeting notes o Bi-weekly action agenda • Summary of issues identified during a monthly project team meeting o Monthly invoices and status reports Assumptions: The following assumptions apply: • Requests for decisions will be clearly stated and responded to in a timely manner. o Decisions will be documented. o A bi-weekly action agenda will be updated and distributed. � Monthly reports will be provided with timely invoices. e Subconsultants will be responsive to meeting their assignments on time. • Project related issues will be identified, communicated, and resolved. o Attendance of public meetings in not included in this scope of work. • There will be no public meetings. TASK 02 OFFICE SURVEYING SUPPORT Objective: To provide office surveying support to update the existing topographic basemap of the project area, this includes the backyards of the properties along Washington Avenue and the existing gravity sewer system within the Sheldon Boulevard area. The City will provide all the field surveying effort and supply Parametrix with the survey data. The survey work along Washington Avenue and resulting data will to allow Parametrix to develop grade cross-sections of the individual properties and determine the sewer service options for inclusion in the Pre-Design Report. Approach: The following approach applies: o The field surveying will be limited to those areas between the top-of-bank of the Port Washington Narrows, the edge of the existing homes, finish floor elevations of buildings, and primary structures in the backyards. Ctry of Brenrerton 236-1896-063 Washmgton Ave./Sheldon B/vd. Selver Pro�ec! 2 January 20/0 Scope of Work o Update the topographic data within the City's aerial survey mapping in the vicinity of Washington Avenue with field data gathered by City staff. o Update the sewer system data within the City's aerial survey mapping in the vicinity of Sheldon Boulevard with field data gathered by City staff. • Two meetings will be held between Parametrix and City to coordinate the field and office work for updating the basemap. Deliverables: Electronic files of updated aerial mapping that will be used later in the project design phase. Assumptions: The following assumptions apply: o The City will perform the field surveying work and will be responsible for accuracy of the survey data. o The City will provide as-builts of recent sewer and water projects. o No field verification data on existing utilities, including maps and location of existing utilities, will be performed. • The City's GIS database will be used to delineate street rights-of-way and easements. o City of Bremerton records and files are correct. TASK 03 PRE-DESIGN REPORT Objective: Prepare a pre-design report that evaluates options for improving the existing shoreline sewer collection system along the Port Washington Narrows, including identification of property(s) that will need to be acquired by the City for these improvements, and for evaluating options for abandoning the existing Pump Station CE-3 and upgrading the sewer collection system along Sheldon Boulevard. The City is in the process of finalizing the bid package for upgrading a portion of Evergreen Park and would like to address the option of abandoning the existing sewage pump station (Pump Station CE-3) at the southeast corner of the park. Therefore the first task to prepare the report is to determine if the abandonment of this facility is economically feasible by revising the alignment of the gravity sewers serving the Sheldon Boulevard collection basin, and by replacing the existing gravity sewer services of those properties in close proximity to the pump station with individual grinder pump stations. This first task will also include hydraulic calculations and recommendations for upgrading the pump station pumps to compare agairist the option of abandoning the entire pump station. Approach: This task will include the following activities for the design report: e Define service limits of the respective sewer collection system. e Describe conditions of existing system and identify historic maintenance issues. Crty of Bremerton ' 236-l896-063 Washington Ave./She(don Blyd. Seiver Pro�ect 3 January 20! 0 Scope of Work • Calculate future flow conditions based on zoning descriptions and future building densities. � � • Coordination, communication, and attending (6) bi-weekly project meetings with the City. • Meeting agendas and notes. Pump Station CE-3 Abandonment/Sheldon Boulevard Area • Develop and describe two (2) collection system configurations for improving the Sheldon Boulevard sewer collection system basin to support the abandonment of Pump Station CE-3. Work will include horizontal and vertical alignment of sewer main options and delineation of properties that will require individual grinder pumps. • Within the configuration options described above, Parametrix will include the alternative of upgrading the pumps of Pump Station CE-3 and revising alignment of the existing sewer discharge forcemain. Perform site assessments of those existing residential homes along the Port Washington Narrows that would require individual grinder pumps to support the abandonment of Pump Station CE-3. These site assessments for locating individual grinder pump stations will be performed by Parametrix, the City, and the geotechnical consultant. Site plans for each home will be prepared that show the proposed improvements, including cross-sections, as needed, for homes with steep slopes. Individual site plans will be based on the aerial basemap and the sewer improvements will be hand drawn. Cross-sections will also be hand drawn. For all other residential homes not along the Port Washington Narrows that would require individual grinder pumps to support the abandonment of Pump Station CE- 3, Parametrix. will prepare site plans identifying the proposed location of the grinder pumps. It is assumed that these properties will not require Parametrix to perform individual site assessment. If any site assessments are required, they will be performed by the City. • Identify necessary easements for routing sewer mains and sewer services outside of the public right-of-way. Prepare a technical memorandum that describes the sewer improvement options, evaluates both the capital and life cycle costs of the options, and provides a recommendation to either abandori or upgrade Pump Station CE-3. The memorandum will also include service cost estimates for the residential properties that will require conversion from gravity sewer services to individual grinder pumps. The findings presented in the memorandum will be incorporated into the draft and final submittals of the Pre-Design Report. Washington Avenue Area • Develop and describe two (2) collection system configurations for the Washington Avenue sewer. The configurations will identify how to best serve the properties along Washington Avenue and abandon the existing sewer collection line along the Port Washington Narrows shoreline. Ciry of Bremerton 236-1896-063 Washrngton Are./She(don BJvd. Setirer Project 4 January 20! 0 Scope of Work Perform site assessments of existing residential homes along the beachfront that identify how existing sewer services will be abandoned and re-routed to Washington Avenue. Site assessments for locating individual grinder pump stations will be performed by Parametrix, the City, and the geotechnical subconsultant. Individual site plans will be based on the aerial basemap and the sewer improvements will be hand drawn. Cross-sections will also be hand drawn. • Identify necessary easements for routing sewer mains and sewer services outside of the public right-of-way. Develop cost estimates to identify the service cost of each property, and provide with the draft and final submittals. Parametrix will obtain current property tax valuations to assist the City in determining whether property purchase is warranted for properties requiring significant re-plumbing or other high cost improvements to sewer, or properties identified as "high risk" to sewer due to slope instability issues in collaboration with the City's geotechnical engineer. Coordinate and incorporate the City's geotechnical consultant's findings/recommendations regarding slope stability, construction methods, and other geotechnical elements related to the project. Deliverables: Work products will include: o Technical memorandum that addresses the abandonment of Pump Station CE-3 • Draft Pre-Design Report for sewer improvements to both the Sheldon Boulevard and Washington Avenue sewer collection basins. • Final Pre-Design Report for sewer improvements to both the Sheldon Boulevard and Washington Avenue sewer collection basins. Assumptions: The following assumptions apply: Parametrix's field work for locating grinder pump stations will be limited to only those homes along Washington Avenue and within both the Washington Avenue and Sheldon Boulevard collection basins. The City will perform individual site assessments for all other homes within the Sheldon Boulevard area that will require grinder pumps as part of the Pump Station CE-3 abandonment evaluation. Access onto private property will be coordinated by the City. Improvements to Sheldon Boulevard will be limited to sanitary sewer utilities. City will provide the geotechnical engineering services through a contract with a separate consultant. • Participation by Parametrix in public meetings related to the project is not included in this scope of work. • Records of the existing utility systems will be provided by the City of Bremerton. C�ry of Bremerton 236-1896-063 Washrngton Ave./She/don Blvd. Sewer Project 5 January 20/0 Scope of Work TASK 04 ADDITIONAL SERVICES To cover the costs of project work items that are unforeseen by the City, a task budget of $7,500 is incorporated into this Contract. Labor effort �vill not be charged to this task unless authorized in writing by the City. Ciry of Bremerton 236-/896-063 Washington Ave./Sheldon Blvd. Sewer Pro�ect 6 January 20/0 Scope of Work EXHIBIT B Schedule City Perform Topographic Survey Parametrix Complete Topographic Survey Map Submit PS CE-3 Abandonment Technical Memo Submit Draft Design Report Finalize Design Report 2 weeks from NTP 4 weeks after City survey completion 8 weeks from NTP 4 weeks after City review comments to technical memo are received 2 weeks after City's final review EXHIBIT C Fee Schedule PHASE 5— DESIGN AND BID DOCUMEiVTS Task 01 Project Administration ............................................................................ $5,311 Task 02 Office Surveying Support ....................................................................... $9,497 Task 03 Pre-Design Report ............................................................................... $59,180 Task 04 Additional Services ................................................................................. $7,500 TOTAL ................................................................................................. $81,488