HomeMy WebLinkAbout4910 ORDINANCE NO. 4 ~ I 0
AN ORDINANCE of the City Council of the City of
Bremerton, Washington, amending Ordinance No. 4883 relating to
the City of Bremerton Fiscal Year 2004 Budget.
WHEREAS, the City Council passed the Fiscal Year 2004 City Budget Ordinance
(Ordinance No. 4883) on December 23, 2003;
WHEREAS, the General Fund (Fund 001) needs amendments to the Executive
budget for implementation of a communications plan that includes marketing, graphic design and
employee recognition; the City Council budget to fund additional travel and audio/video
equipment for the City Council meeting room in the new Government Center; the Legal (City
Attorney) budget to fund the use of expert legal counsel for an unfair labor claim, bankruptcy
proceedings, comprehensive plan appeal and a union grievance; the Community Development
budget for funding code enforcement services and Comprehensive Plan environmental review
services funded from grants; the Financial Services budget for adding the new Finance Officer
position and additional banking service fees; the Administrative Services budget for shifting
appropriations between expenditures categories for the purchase of scanning equipment; and the
Parks for funding the cost for municipal utility services.
WHEREAS, the General Government Capital Improvement Fund (Fund 308)
needs to be amended to allocate funds for the renovation of the Downtown Bremerton (Martin
Luther King Jr. Bldg.) Library with revenues coming from the Gates Foundation, Kitsap County,
the City of Bremerton and CDBG grant; relocation and securing new BKAT video/audio
equipment for the Government Center; and relocation of the I-Net head-end from City Hall to the
Government Center.
WHEREAS, the Public Safety Capital Bond Fund (Fund 302) needs to be
amended to reflect a FEMA grant secured by the Fire Department for facility equipment for the
new fire station; and
WHEREAS, the Contingency Reserve Fund (Fund 103) needs to be amended to
fund professional services for conducting various appraisals on surplus City-owned property; and
WHEREAS, each of these actions has an impact on the City of Bremerton's FY
2004 Annual Budget resulting in the need to amend this Budget document;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF BREMERTON,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS:
SECTION 1. Ordinance 4883 establishing the City of Bremerton's 2004 Budget
passed by the City Council on December 23, 2003, is hereby amended as follows:
1) The General Fund (Fund 001) is hereby amended to reflect the following appropriation
amendments:
1
2004 Budget Arnend~nent
GENERAL FUND (Fund 001)
FY 2004
Current Amended
REVENUES 2004 Budqet 2004 Budqet Difference
Grant - WA Dept. of Community Development 0 30,000 30,000
Transfer: CDBG (Fund 106} 20,000 44,000 24,000
Revenues 20,000 74,000 54,000
EXPENDITURES
Ending Fund Balance 1,405,964 1,240,964 <165,000>
Department: Executive (001-12)
Supplies & Services (professional services 29,550 79,550 50,000
Department: Legal (001-14)
Supplies & Services (professional services 203,390 238,390 35,000
Department: City Councii (001-11 )
Supplies & Services (travel) 18,125 22,125 4,000
Capital (audio/video equipment) 0 8,000 8,000
Department: Parks (001-51)
Supplies & Services (utilities) 607,528 635,528 28,000
Department: Community Development (001-16)
Personnel (Salaries -extra help) 806,817 830,817 24,000
Supplies & Services (professional services) 123,666 153,666 30,000
Department of Administrative Services (001-13)
Supplies & Services (small tools) 8,500 1,000 <7,500>
Capital equipment (scanner) 0 7,500 7,500
Department: Fieancial Services (001-71)
Personnel (salaries - Finance Officer position) 175,487 185,487 10,000
Supplies & Services (banking fees) 101,235 131,235 30,000
Expenditures 3,480,262 3,634,262 54,000
2) The General Government Capital Improvement Fund (Fund 308) is hereby amended to
reflect the following appropriation amendments:
GENERAL GOVERNMENT CAPITAL IMPROVEMENT FUND (Fund 308I
FY 2004
Current Amended
REVENUES 2004 Budqet 2004 Budqet
Beginning Fund Balance 250,000 250,000
Taxes 510,000 510,000
Misc. Revenues 6,000 6,000
Grants (Kitsap County, CDBG, Gates Foundation, Friends - library project) _0 319,000
Revenues 766,000 1,085,000
EXPENDITURES
Supplies & Services (Professional services - IT head-end, Govt. Center) 0 35,000
Capital Outlay (BKAT studio equipment - Govt. Center) 0 71,000
Capital Outlay - Bremerton Library project 0 419,000
Transfers (Govt. Center, Conf. Center Park Plaza) 440,000 440,000
Ending Fund Balance 326,000 120,000
Expenditures 766,000 1,085,000
2
2004 Budget Amend~nent
3. The Public Safety Capital Project Fund (Fund 302) is hereby amended to reflect the
following appropriation amendments:
PUBLIC SAFETY CAPITAL PROJECT FUND (Fund 302)
FY 2004
Current Amended
REVENUES 2004 Budqet 2004 Budget
Beginning Fund Balance/Bond Proceeds 9,732,998 9,732,998
Misc. Revenues 80,000 80,000
Grant Funding - FEMA 0 149,400
Interest Earnings 138,000 138,000
Total Revenues 9,950,998 10,100,398
EXPENDITURES
Capital Expenditures 9,950,998 9,950,998
Capital Equipment -fire station exhaust system 0 149,400
Ending Fund Balance _0 _0
Total Expenditures 9,950,998 10,100,398
4. The Contingency Reserve Fund (Fund 103) is hereby amended to reflect the following
appropriation amendments:
CONTINGENCY RESERVE FUND (Fund 103}
FY 2004
Current Amended
REVENUES 2004 Budget 2004 Budqet
Beginning Fund Balance 910,000 910,000
Miscellaneous Revenue _0 0
Total Revenues 910,000 910,000
EXPENDITURES
Ending Cash 910,000 890,000
Professional Services - appraisal services 20,000
Operating Transfers _0 _0
Total Expenditures 910,000 910,000
SECTION 2. Severability. If any one or more sections, subsections, or
sentences of this Ordinance are held to be unconstitutional or invalid, such decision shall not
affect the validity of the remaining portion of this Ordinance and the same shall remain in full
force and effect.
SECTION 3. Effective Date. This ordinance shall take effect and be in force ten
(10) days from and after its passage, approval and publication as provided by law.
APPROVED by the City Council the ~ ~ J day of .,~ff. ga'~.,.Ot.) ,2004
PASSED by the City Council the~.d~.A__ day of ~t~_J-~A) ,2004
DAI[EN NYGREN, CouncIl President
3
2004 Budget Ameudment
Approved this ~ day of ~t'~a.~t.) _2004
ii :~S:f O~HN S~ AP PROVED AS TO FO RM:
ROGER A. LUBOVICH, City Attorney
PUBLISHED the~,2,,af:g..z_ day of ('g~7~J-~Z,.tA) ~ 2004
EFFECTIVE the ~day of ~_~ _~_~.g2~ , 2004
ORDINANCE NO. 'Szq/O
R:XLEGAL\Ordinances~Finea~ce\04 amending budget ordinance.doc
4
2004 Budget Amendment
AFFIDAVIT OF PUBLICATION
No. Ad # 100126154
STATE OF WASHINGTON
COUNTY OF KITSAP
I, Christine Nelson, being first duly sworn on oath, deposes and says: That she is now, and at all times
embraced in the publication herein mentioned was the principal clerk of the printers and publishers of THE
SUN; that said newspaper has been approved as a legal newspaper by order of the Superior Court of the
County of Kitsap, in which County it is published and is now and has been for more than six months prior
to the date of the publication hereinafter referred to, published in the English language continually as a
daily newspaper in Bremerton, Kitsap County, Washington, and is now and during all of said time, was
printed in an office maintained in the aforesaid place of publication of said newspaper; September 26~ and
9 , 2004 and that such newspaper was regularly thstrthuted to ~ts subscribers dunng all of said period.
That the full amount of the fee charged for the foregoing publication is the sum of $29.61 which amount
has not been paid in full.
,,,,,,,,,,,,,,,, :
-.~3. .O~, , ....
~ -5,' ' L)~')., °. *." ~
:z .. ~X : ~. (Signature of Principal Clerk)
Subscribed~a~l'%w~t,l~b~ore.".~l~is day of November 4~', 2004.
¢ 2>,'... ...-,~ ,?
5
ORDINANCE NO. 4910'
AN ORDINANCE of the City Council of the City of Bremerton, Washington, amending Ordinance No.
4883 relating to the City of Bremerton Fiscal Year 2004 Budget.-
APPROVED by the City Council the 29th day of September, 2004.-
PASSED by the City Council the 6th day of October, 2004.-
The full text of this ordinance is available from the City Clerk's Office, 239 Fourth Street, Bremerton, WA
98337.-
October 12, 2004.°#]00126154-