HomeMy WebLinkAbout09/03/2008 AGENDA
lit~~JI
c:r;).:\( @c~
f~%~!lr~\JJiJ~lIT'<<!tN;
FILE
CITY COUNCIL 345 6th Street, Suite 600, Bremerton, WA 98337-1873 D (360) 473-5280
***AMENDED***
SEPTEMBER 3, 2008
CITY COUNCIL MEETING AGENDA
1. BRIEFING: 5:00 - 5:30 P.M. in COUNCIL CONFERENCE ROOM 603
A. General Council Business
2. CALL TO ORDER: 5:30 P.M. in FIRST FLOOR CHAMBERS
A. Pledge of Allegiance
B. Invocation
3. MAYOR'S REPORT
4. ANNOUNCEMENTS & PUBLIC RECOGNITION
5. CONSENT AGENDA
A. Claims & Check Register (#AB08-189)
B. Minutes of Meeting - August 20, 2008 (#AB08-190)
C. Minutes of Study Session - August 27, 2008 (#AB08-191)
6. PUBLIC HEARINGS
A. Public Hearing and Ordinance No. 5057, approving the Annexation and Interim Zoning
Controls for territory in the South Kitsap Industrial Area Urban Growth Area known as "SKIA
South" (#AB08-195)
B. Public Hearing and Resolution No. 3068, declaring 10-acres of City Water Utility Land
Surplus, and approving a negotiated sale (#AB08-193)
7. GENERAL BUSINESS
A. Automatic License Plate Recognition Program Grant (#AB08-192)
B. Ordinance No. 5056, amending Ordinance No. 5032 relating to the City of Bremerton's 2008
Annual Budget (#AB08-194)
8. COUNCIL MEMBER REPORTS
9. ADJOURNMENT OF CITY COUNCIL BUSINESS MEETING
I Americans with Disabilities Act (ADA) accommodations provided upon request. Those requiring special
accommodations should contact the City Clerk's Office at (360) 473-5323 by noon on the Monday preceding the
Council meeting.
COUNCIL MEETING SPEAKERS LIST
PLEASE PRINT YOUR NAME BELOW
IF YOU WISH YOUR COMMENTS TO BE
INCLUDED IN THE RECORD
- C, I r 6~ tf31ZT ,-:::>rZc.lJkf.,
REQUESTS FOR INFORMATION MUST BE SUBMITTED IN WRITING TO THE CLERK
THANK YOU
DATE SUBMITTED: 9/3/2008
BILL # AB08-189
AGENDA BILL
CITY OF BREMERTON ~ 1\
CITY COUNCIL ~ '"
............................................................................................
SUBJECT:
Committee Meeting Date:
COUNCIL MEETING Date: September 3, 2008
Department: Financial Services
Presenter: Cathy Johnson
Phone: 473-5296
Claims & Check Register
SUMMARY:
Consent Agenda item. Approval of checks and electronic fund transfers.
ATTACHMENTS: Check Register.
FISCAL IMPACTS (Include Budgeted Amount):
APPROVALS:
DEPARTMENT DIRECTOR:
CITY ATTORNEY:
FINANCE DIRECTOR:
MAYOR:
COMMITTEE CHAIR
COUNCIL PRESIDENT:
CONSENT AGENDA [8]
GENERAL BUSINESS 0
PUBLIC HEARING 0
RECOMMENDED MOTION:
1) Check #'s 326779 through 326960 and EFT's 8087 through 8120 in the amount of$I,721,127.75.
2) Retiree Payroll for the pay period ending August 31,2008 in the amount of$78,953.51.
COUNCIL ACTION: [8J Approve 0 Deny 0 Table
o Continue 0 No Action
D!\IE SUB:YIIIIFD:
BILL i!
_0_ 8 ~_L1 0
58
.AGENDA BILL
CITY OF BREl'vIERTON
CITY COLNCIL
........................................-................................................
SUB.JECT: City C\HlIlCil Meeting Minutes
ror meeting of
Committee ~vlceting Date: N/A -
COl'N('IL MEETING Dati:: ~3)20og
Department: City Council
Presenter: Will Maupin,
- Council President
Phone: (360) 473-5280
SUMMARY: Attached is a summary of the City Council Meeting held A IA.j 1AS+- ;)..DJ ~8
f\l{JUSt' ~o I .<ooB
A TT ACHl\-IENTS: Meeting Minutes for ff UJ US+-- ;;.0) .:l.ooB
FISCAL IMP ACTS (Include Budgeted Amount): N/ A
APPROVALS:
DEPARTMENT DIRECTOR:
CITY ATTORNEY:
FINANCE DIRECTOR:
MA YOR:
Council President
N/A
N/A
N/A
COMMITTEE CHAIR
COUNCIL PRESIDENT:
CONSENT AGENDA
GENERAL BUSINESS 0
PUBLIC HEARING 0
RECOMMENDED MOTION: Move to approvc the Consclit Agcnda as presented,
\,
COUNCIL ACTION: 0 Approve 0 Deny 0 Table
o Continue 0 N<.>. Action
DIGITAL RECORDING
CITY COUNCIL MEETING MINUTES
VVednesday, August 20, 200B
The weekly meeting of the City Council of the City of Bremerton was called to order in the City
Council Chambers, of the NORM DICKS GOVERNMENT CENTER, 345 6th Street, Bremerton,
VVashington, VVednesday, August 20, 200B, at 5:30 PM, with Council President VVill Maupin
presiding. Council Members present were Nick VVofford, Carol Arends, Dianne Robinson, Mike
Shepherd, Roy Runyon, Adam Brockus, Cecil McConnell, and Brad Gehring. Also present were
City Attorney Roger Lubovich; City Clerk Carol Etgen; and Legislative Assistant Lori Smith.
The Pledge of Allegiance was led by Council Member Brad GehrinQ followed by the invocation
provided by Council Member Carol Arends.
President Maupin announced that a Briefing Session to discuss General Council Business was
held prior to the meeting; and Council Members will again reconvene in the Council Conference
Room for a Study Session immediately following the business meetings.
MAYOR'S REPORT - There was no Mayor's Report tonight...
PUBLIC RECOGNITION & ANNOUNCEMENTS
Adam Brockus announced that everyone is invited to attend "Manette Fest 200B" on Saturday,
September 6th; and that the next Manette Sub-Area Plan workshop will be held on VVednesday,
August 27 at the Manette Senior Center located at E. 13t11 Street & Nipsic Avenue.
Brad GehrinQ reminded the public the Kitsap Fair & Rodeo runs today through Sunday from 10:00
AM to 10:00 PM. Tomorrow is Senior Day with $3.00 admission for all those 60+ years old.
PeQQV Adkins discussed the lack of response from the Public VVorks Department in resolving a
problem she is having with her neighbor's fence that is extended onto City right-of-way property at
Lansing Avenue. Public VVorks & Utilities Director Phil Williams responded that per the City
Engineer, a letter from the City was recently sent to her neighbors instructing them to remove the
section of the fence that is extended onto City property.
CONSENT AGE:NDA
A. Check Numbers 32641B through 32677B; and EFT-B043 through EFT-BOB6 in the amount of
$3,1B2,736.74; Regular Payroll-Payout in the amount of $B,555.5B for the pay period ending
July 31, 200B; and Regular Payroll in the amount of $755,433.94 for the pay period ending
August 15, 200B (#ABOB-177)
B. Minutes of Meeting - August 6, 200B (#ABOB-17B)
C. Minutes of Study Session - August 13, 200B (#ABOB-179)
D. Confirm re-appointment of Faye Flemister to the Community Development Block Grant
(CDBG) Public Services Advisory Committee; and appointments of Jordy Andrew and Mark
Hillinger to the Community Development Block Grant (CDBG) Capital/HOME Projects Advisory
Committee (#ABOB-1BO)
E. Interlocal Agreement with BATES TECHNICAL COLLEGE for exchange of surplus for services
(#ABOB-1B1 )
F. 5- Year Operating Lease of a Canon i51B5 color copier/printer to replace a Xerox DC3535 color
copier/printer that has reached the end of its 5-year Rental Agreement (#ABOB-1B2)
G. Purchase of a 200B International Cab & Chassis Catch Basin Cleaner Truck with a series 2100
Vactor on state contract from OWEN EQUIPMENT of Kent, VV A (#AB08-183)
H. Interlocal Agreement with KITSAP COUNTY to form the Clean Run-Off Collaborative (#ABOB-
184)
City Council Reg. Mtg. Minutes
VVednesday, August 20, 2008
Page 2 of 4
I. Award Contract to SEA-LEVEL BULKHEAD BUILDERS for construction of 26th Street Landslide
Repair (#AB08-185)
J. Award Contract to STAN PALMER CONSTRUCTION for construction of the Southwest Bremerton
Residential Sewer Extension Force Main (#AB08-186)
05:38:35 M/S/C/U (Runyon/Brockus) Move to approve the CONSENT AGENDA as presented.
PUBLIC HEARING
6A - ORDINANCE NO. 5055, VACATING A PORTION OF THE ALLEY BETWEEN BURWELL
STREET AND EXISTING MID-BLOCK ALLEY (#AB08-187): City Engineer Michael Mecham
provided background information on the proposed vacation. As part of the redevelopment of the
former City Hall properties, the City has initiated the vacation of a portion of the alley to allow the
current owner of the property, HCK2, LLC, better use of the site. This date has been scheduled
for a public hearing in accordance with state law and the Bremerton Municipal Code on the
proposed ordinance vacating the subject property. In accordance with BMC 11.20.080 (d), no
compensation is required. A PowerPoint@ presentation was made to provide further details.
The Public Hearing was closed after there were no comments or questions from the public.
05:41 :22 The Main Motion was made and seconded. Council then began their discussion...
Mr. McConnell asked if it would be a one-way alley. Mr. Mecham responded yes.
Mr. Brockus asked if this action is approved, will it prevent most tractor trailers and delivery trucks
from going through the alley. Mr. Mecham said it was correct that some bigger trucks would not
fit in the alley and would have to back in and then back out; but the biggest concern was regarding
use by the garbage trucks but that issue was resolved after conversations with Terry Bickel,
District Manager for VVaste Management who said they could make it work. The other concern
addressed was regarding use by the utilities, but most problems were resolved after a majority of
the utilities were moved to the westerly side of the alley.
Mr. Brockus asked for confirmation that this action was requested by the developer so they could
add balconies. Mr. Mecham stated yes. Mr. Gerinq questioned the height of the balconies over
the easement area. Mr. Mecham replied that the balconies were planned for the 2nd floor. But Mr.
Brockus expressed concern that there are no guarantees, and that the developer could change
their mind about the balconies and instead construct the building right up to the line. Mr. Mecham
stated that was correct.
05:44:30 M/S/C (Arends/Robinson) Move to pass Ordinance No. 5055 for vacating a portion of
alley between Burwell Street and the existing mid-block alley, adjacent to the former City Hall
Properties.
Voted in favor of Motion: McConnell, Runyon, Robinson, Arends, VVofford, Maupin
Voted opposed to Motion: Brockus, Shepherd, Gehring
Motion carried: 6-Yes; 3-No
GENERAL BUSINESS
7 A - ORDINANCE NO. 5054, AMENDING CHAPTER 15.06.040 OF THE BREMERTON
MUNICIPAL CODE (BMC) AND EXTENDING THE SUMMER SEWER BILL DISCOUNT TO ALL
RESIDENTIAL CLASS CUSTOMERS (#AB08-188): Public VVorks & Utilities Director
Phil Williams explained that this proposed ordinance amends BMS Section 15.060.040 to extend
a discount to Single Family Residential and duplex customers of the City's Sewer Utility that bases
City Council Reg. Mtg. Minutes
Wednesday, August.20, 2008
Page 3 of 4
summer sewer bills on wintertime average water consumption. This proposed change in the BMC
would extend that discount to all other residential customer classes. It would apply to
cOndominium complexes, apartment buildings, and other residential projects. The rationale for
extending the discount initially was to prevent customers from being charged on their sewer bill for
irrigation water that does not end up in the City's collection and treatment system. The discount
also serves as additional incentive for residents to keep their lawns and landscaped areas green
and aesthetically presentable. These reasons apply equally to all residential customers regardless
of customer class.
05:49:25 The Main Motion was made and seconded. Council then began their discussion...
Mr. McConnell after pointing out missing language in a section of the ordinance, it was
determined by City Attorney Roaer Lubovich that an incorrect version of the proposed ordinance
was before the Council.
05:54:35 A 5-minute recess was taken while copies of a corrected first page for proposed
Ordinance No. 5054 were distributed to the Council Members.. .
06:00:245 The meeting was called back to order, as discussion by the Council continued...
Mr. Lubovich read the section with the corrected language, and explained the differences.
Mr. Shepherd asked if there is any other discount besides the retail wastewater rate for single
families. Mr. Williams responded yes, the discount would be extended to any customer that is
either residential single-family, duplex, or multi-family property - it's just that the discount would be
based on a slightly different number.
06:11 :31 M/S/C/U (Brockus/McConnell) Move to pass Ordinance No. 5054 amending BMC
Section 15.060.040 extending the summer sewer bill discount to all residential customer classes.
COUNCIL MEMBER REPORTS
Nick Wofford complimented the Parks Department for their excellent choices in entertainment
headliners selected for the summer concert series this summer.
Dianne Robinson discussed her attendance at the Harrison Memorial Picnic held last Saturday;
the Planning Commission meeting last evening; and the Continuum of Care meeting on Monday
where a discussion was held on alleviating homelessness.
Mike Shepherd reported on his attendance at a meeting with residents of the newly formed
Veneta Block Watch; and also discussed a recent meeting with Don Atkinson of the Kitsap Sports
Council to discuss several issues, including the possibility of a marathon for Bremerton.
Rov Runvon thanked all citizens who took the time to vote in the recent primary election; and
reported on his attendance at a meeting with Block Watch Captains from various neighborhoods.
Adam Brockus thanked citizens for passing the EMS Levy; and all volunteers who campaigned.
Brad Gehrina discussed the remaining summer concerts; and attended the 60tl1 Anniversary
Celebration of the YWCA. He also reminded citizens to please vote!
Will Maupin attended the Kitsap Transit Board meeting yesterday where a small change to the
new prototype passenger-only ferry was made to slightly reduce the number of passengers and
reduce the speed to make sure the ferry can run at full speed through Rich Passage without wake
damage.
City Council Reg. Mtg. Minutes
VVednesday, August 20, 2008
Page 4 of 4
VVith no further business, President Maupin adjourned the Council Meeting at 6:25 PM.
The Council then reconvened for a STUDY SESSION in the Council Conference Room, Room 603 to
hear a presentation regarding ..Email Use and Records Retention" and to discuss "General Council
Business and Reports". President Maupin adjourned the Study Session at 8:00 PM.
p~
/
LORI SMITH -
Legislative Assistant
Attest:
CAROL ETGEN, City Clerk
VVILL MAUPIN, City Council President
VVM:CE:ls:cg
D/\IT SU13'vIITTED:
I~]LI. 11
08- /q I
----~-----------
5C
AGENDA BILL
CITY OF BREMERTON
CITY COUNCIL
........................................................................................
Committee Mccting Date: N/A
CUUNCII MFETIN(j Date: ~~.r--3)20o<3
Departmcnt: City Council
Presenter: Will Maupin,
Counci I President
Phone: (360) 473-5280
SUIVll\lARY: Attached is a summary of the City Council Meeting held Au..3<'<'S+ ;:L,.1 2008
SlJB.JECT: City Council Meeting Minutes
for mceting of
A\.ljUS+- :111 :loo~
ATTACHMENTS: Meeting Minutes for A\..\jlAS+- J7, :;loog
FISCAL IMPACTS (Include Budgeted Amount): N/A
APPROVALS:
DEPARTMENT DIRECTOR:
CITY ATTORNEY:
FINANCE DIRECTOR:
MA YOR:
Council President
N/A
N/A
N/A
COMMITTEE CHAIR
COUNCIL PRESIDENT:
CONSENT AGENDA
GENERAL BUSINESS 0
PUBLIC HEARING 0
RECOMMENDED ~IOTION: Movc to approve the Consent Agenda as presented.
COUNCIL ACTION: 0 Approve 0 Deny 0 Table
o ('ontinuc 0 No Action
DIGITAL RECORDING
CITY COUNCIL STUDY SESSION MINUTES
VVednesday,August21,2008
The weekly meeting of the City Council of the City of Bremerton was called to order in the City Council
Conference Room, in Room 603 of the NORM DICKS GOVERNMENT CENTER located at 345 6th Street,
Bremerton, VVashington, VVednesday, August 27,2008, at 5:00 PM, with Council President VVill Maupin
presiding. Council memb.ers present were Nick VVofford, Carol Arends, Dianne Robinson, Mike Shepherd,
Roy Runyon, Adam Brockus, Cecil McConnell, and Brad Gehring. Council Assistant Christine Grenier was
also present to provide staff support to the Council.
President Maupin announced that the Study Session was for the Council to hear presentations on
upcoming agenda items. It was further announced that this Study Session was open to the public, but
there would be no opportunities for input or participation; that no action will be taken, and the content of
these items is subject to change.
A. NO DISCUSSION PLANNED - The following are budgeted items or have been reviewed by the
appropriate Council Committee; and will be placed on the next Council Meeting Agenda for action:
1. Automatic License Plate Recognition Program Grant - Police Chief Craig Rogers; and Brad
Gehring, Public Safety & Parks Committee Chair General Business
B. FULL DISCUSSION ITEMS
2. Proposed public hearing and ordinance on Annexation and Interim Zoning Controls for territory in
the South Kitsap Industrial Area Urban Growth Area known as "SKIA South" - Andrea Spencer,
Community Development Director; and Dianne Robinson, Planning Committee Chair Public
Hearing
3. Proposed public hearing and resolution, declaring certain Public Utility Property Surplus and
approving a negotiated sale - Phil VVilliams, Public VVorks & Utilities Director; Bill McKinney,
Forestry Manager; and Cecil McConnell, Public VVorks Committee Chair Public Hearing
4. Proposed ordinance to amend Ordinance No. 5032 relating to the City of Bremerton's 2008 Annual
Budget - Laura Lyon, Finance Director; and Nick VVofford, Finance Committee Chair General
Business
It was noted that Council Members Adam Brockus, Roy Runyon, and Mike Shepherd left the Study
Session at approx. 6:00 PM.
C. GENERAL COUNCIL BUSINESS
President Maupin invited Council Members to provide individual committee reports.
VVith no further business, President Maupin adjourned the Council Study Session at 6:45 PM.
Prepared and Submitted by:
ftc~ ~~
CHRISTINE GRENIER
Council Assistant
Attest:
CAROL ETGEN, City Clerk
VVILL MAUPIN, City Council President
VVM:CE:ls:cg
DA TE SUBMITTED: 8/20/08
BILL # ___Qg_~Li5
AGENDA BILL
CITY OF BREMERTON
CITY COUNCIL
--'A
........................................................................................
Oid;rJahc.e- No. SQf:(l
SUBJECT: Public Hearing on AnnexatIOn Committee Meeting Date: _8/~}/0~_____
and Interim Zoning Controls for territory in COUNCIL MEETING Date: _2!3/.9_~_____
the South Kitsap Industrial Area Urban Department: DCD
Growth Area known as "SKIA South." Presenter: _~~_~dl:ea~penccr
Phone: 360-473-5283
SUMMARY: Property Owners within the South Kitsap Industrial Area (SKIA) Urban Growth Area
(UGA) have requested that the City Council consider annexing their property to the City of
Bremerton. The City has received two separate annexation petitions that have been referred to as
"SKIA North" and "SKIA South." After careful deliberation and consideration of the financial
impacts, the Council took action on June 16, 2008 to accept the 10% Petitions for these two areas.
By accepting these petitions, the Council allowed the annexation to proceed to the second phase of
the petition annexation process, gathering of signatures for the 75% Petitions.
The 75% Petition for SKIA South was submitted to the City on August 20, 2008, and the purpose of
the meeting on September 3,2008 is to hold a public hearing and determine if the Council will pass
the proposed ordinance and approve the SKIA South annexation. In addition to accepting the
annexation, the ordinance also adopts interim zoning control of Industrial zoning designation, assigns
a Council District for the territory and establishes an effective date for the annexation following the
Boundary Review Board process.
ATTACHMENTS: 1) Ordinance No. 5051 & 2) 75% Petition For Annexation of Territory
Additional reference material (not attached, but previously provided to the City Council June, 2008):
"City of Bremerton Financial Assessment for SKIA Annexation"
The financial assessment can be obtained at http://v,ww.ci.bremerton.wa.us/display.php?id==977 .
FISCAL IMP ACTS (Include Budgeted Amount): Fiscal impacts for the annexation are contained
within the "City of Bremerton Financial Assessment for SKIA Annexation" dated June 2008.
/-\
/ :
f ,
-_....--
APPROVALS:
DEPARTMENT DIRECTOR:
CITY ATTORNEY:
FINANCE DIRECTOR:
MA YOR:
COMMITTEE CHAIR
COUNCIL PRESIDENT:
CONSENT AGENDA 0
GENERAL BUSINESS 0
PUBLIC HEARIN~~
RECOMMENDED MOTION: Move to pass Ordinance No. 5057annexing the territory within the
South Kitsap Industrial Area Urban Growth Area known as SKIA South, establishing interim zoning
control of Industrial zoning, and assigning a City Council District for the annexed telTitory.
COUNCIL ACTION: 0 Approve 0 Deny 0 Table
o Continue 0 No Action
ORDINANCE NO. 5057
AN ORDINANCE of the City Council of the City of
Bremerton, Washington, approving the annexation of certain
contiguous lands comprising of approximately 3, 1 90 acres in the
South Kitsap Industrial Area (SKIA) Urban Growth Area (UGA)
known as the SKIA South annexation; requiring the assumption of
all of the City's existing indebtedness by the area to be annexed;
adopting interim zoning controls of Industrial zoning for the area
to be annexed; establishing an effective date of the annexation; and
designating a Council District for the annexed area.
WHEREAS, on April 22, 2008, the City received a petition for annexation of
territory to the City Bremerton from Overton & Associates Holdings, LP, the Port of Bremerton,
McCormick Land Co., Alpine Evergreen Co., Inc., North Mason Holdings, LP, North Bay
Properties Holdings, LP, Coulter Creek Holdings, LP, and Southwest Kitsap Holdings, LP; and
WHEREAS, the initiating parties are the owners of one hundred percent (100%)
of the property according to the assessed valuation for which annexation is petitioned, which is
well in excess of the ten percent (10%) in value of the property required to initiate an annexation
into the City of Bremerton; and
WHEREAS, the proposed area for annexation is located within an Urban Growth
Area (UGA); and
WHEREAS, on June 16, 2008, the City Council met with the initiating parties to
consider the petition at which time the City Council 1) accepted the petition as presented with
geographic modification to the area proposed to be annexed by the addition of a portion of Lake
Flora Road adjacent to the proposed annexation area and approximately eighty (80) acres of
property owned by Paul and Mary Schmidt, 2) required the assumption of all existing City
indebtedness by the area to be annexed, and 3) authorized the circulation of a seventy-five
percent (75%) annexation petition as required by law to proceed with the proposed annexation.
WHEREAS, on August 20,2008, the City received a seventy-five percent (75%)
annexation petition for annexation of SKIA South to the City of Bremerton from the owners of
one hundred percent (100%) of the property, excluding public rights-of-way, according to the
assessed valuation for which annexation is petitioned; and
WHEREAS. the area proposed for annexation is legally described in Exhibit A
attached hereto and incorporated herein 'by this reference, and as further identified in the map
attached as Exhibit B incorporated herein by this reference; and
WHEREAS, the City docs not have comprehensive plan and zoning designations
for the area proposed to be annexed; and
1
Annexation - SKIA
South Ordinance
WHEREAS, comprehensive plan and zoning designations for the SKIA UGA is
currently scheduled for the City's annual comprehensive plan amendment process for 2008; and
WHEREAS, the City Council believes that it is necessary to adopt interim zoning
controls for part of the annexation area pursuant to RCW 35.63.200 until such time as the
comprehensive plan amendment process is completed; and
WHEREAS, pursuant to RCW 35.13.140, residents and property owners in the
area proposed for annexation and other interested persons have been afforded an opportunity to
be heard during a public hearing held before the City Council on September 3,2008, and all
statutory notice requirements for said hearing, including publish in a newspaper of local
circulation, have been provided; and
WHEREAS, on August 21,2008, the City of Bremerton filed a copy of the
seventy-five percent (75%) annexation petition with the Kitsap County Assessor's Office
requesting sufficiency review and on , 2008, the City received a Certificate of
Sufficiency affirming consent of properties totaling more than seventy-five percent (75%) of
assessed property valuation; and
WHEREAS, City of Bremerton has prepared an analysis of the costs and benefits
and the anticipated fiscal impacts to the City of annexing the SKIA UGA; and
WHEREAS, City Council seeks to annex territories that contribute to the overall
economic and social health and well being of the City and lead to an orderly and logical pattern
of development; and
WHEREAS, City Council finds that it is in the best interest of the City to approve
the proposed annexation as presented and require the assumption of all or any portion of City
indebtedness by the area to be annexed; NOW THEREFORE,
THE CITY COUNCIL OF THE CITY OF BREMERTON, WASHINGTON,
DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. There shall be annexed to the City of Bremerton, Washington,
certain property situated in Kitsap County, Washington, commonly known as SKIA South
legally described in Exhibit A attached hereto and incorporated herein by this reference, and as
further identified in the map attached as Exhibit B attached hereto and incorporated herein by
this reference.
SECTION 2. The property hereby annexed shall assume and be subject to its
proportionate share of the City's existing indebtedness and shall be assessed and taxed at the
same rate and on the same basis that other property with in the City of Bremerton is assessed and
taxed to pay for any outstanding general indebtedness of the City, if that indebtedness has been
approved by the voters, contracted for, or incurred prior to, or existing at the effective date of this
annexation.
2
Annexation - SKIA
Soutlt Ordinance
SECTION 3. The comprehensive plan and zoning designations for the SKIA
UGA shall be included in the City's annual comprehensive plan amendment process for 2008 for
review and designation as appropriate.
SECTION 4. Based on the findings of fact set forth in the above recitals, the
City Council hereby determines that it is necessary to adopt interim zoning controls for the
annexation area. Pursuant to RCW 35.63.200, there is hereby adopted interim zoning controls of
Industrial zoning as shown in Exhibit C, attached hereto and incorporated herein by this
reference. As long as the interim zoning controls are in effect, all land use and development in
the annexation area shall be subject to the City's land use and development regulations in effect
for Industrial zoning pursuant to Chapter 20.94 BMC.
SECTION 5. The interim zoning controls will take effect upon annexation in the
unless the City has, prior to annexation, completed its annual comprehensive plan amendment
process for 2008 and established comprehensive plan and zoning designations for the SKIA
UGA. The interim zoning controls will expire six months from the effective date of annexation
as defined in Section 6 below, unless the interim zoning controls are shortened or extended by
action of the City Councilor until the effective date of any ordinance establishing new
comprehensive land use designations for the SKIA UGA, which ever is sooner.
SECTION 6. This annexation will become effective December 1, 2008 if
Boundary Review Board jurisdiction is not invoked. If Boundary Review Board jurisdiction is
invoked pursuant to RCW 36.93.100(4), then this annexation will become effective on the first
day of the second month immediately following the expiration of the Boundary Review Board's
reVIew.
SECTION 7. Pursuant to RCW 35.13.260, within thirty (30) days from the
effective date of this annexation as provided by law, the City Department of Community
Development (DCD) of the City of Bremerton shall, under the direction of the Mayor of the City
of Bremerton, determine the resident population of the annexed territory, which population
determination shall consist of an actual enumeration of the population that shall be made in
accordance with the practices and policies and subject to approval of the State of Washington's
Office of Financial Management and which population shall be determined as of the effective
date of this annexation as specified in this ordinance. DCD shall prepare a certificate signed by
the Mayor and attested by the City Clerk in such form and containing such information as shall
be prescribed by the State Office of Financial Management and the City Clerk shall thereafter
submit that certificate in triplicate to the Office of Financial Management together with the
population determination of the annexed territory.
SECTION 8. Pursuant to RCW 35.13.270, the DCD shall provide notification,
by certified mail, that includes a list of annexed parcel numbers, to the Kitsap County Treasurer
and Kitsap County Assessor at least thirty days before the effective date of the annexation. DCD
shall also provide such notification to the fire district and library district, as appropriate,
simultaneously when notice of the proposed annexation is provided by the City to the Kitsap
County Boundary Review Board pursuant to RCW 36.93.090.
3
Annexation - SKIA
Soutlt Ordinance
SECTION 9. Following passage of this annexation ordinance, the City Clerk of
the City of Bremerton, pursuant to RCW 35.13.150, shall send to the Office of the Clerk of the
Kitsap County Board of Commissioners a certified copy of this ordinance.
SECTION 10. Following passage of this annexation ordinance, the City of
Bremerton will tile a Notice of Intent to Annex with the Kitsap County Boundary Review Board
pursuant to RCW 36.93.090.
SECTION 11. City Council District. Upon the effective date of annexation, the
property annexed by this ordinance shall be assigned to Bremerton City Council District 8.
SECTION 12. Legal Descriptions. In the event of a conflict in the description
of the area proposed for annexation as legally described in Exhibit A and that as identified in the
map attached as Exhibit B, Exhibit A shall govern as the area to be annexed into the City.
Exhibit B is attached hereto for illustrative purposes. Staff is authorized to make minor technical
corrections as necessary to the descriptions set forth in Exhibit A and Exhibit B due to incorrect
data identified during Kitsap County review of the annexation petition.
SECTION 13. Severability. If anyone or more sections, subsections, or
sentences of this Resolution are held to be unconstitutional or invalid, such decision shall not
affect the validity of the remaining portion of this Resolution and the same shall remain in full
force and effect.
SECTION 14. Effective Date. This Ordinance shall take effect and be in force
10 days after the date of publication.
day of
PASSED by the City Council of the City of Bremerton, Washington this_
, 2008.
WILL MAUPIN, Council President
Approved this
day of
,2008.
CARY BOZEMAN, Mayor
APPROVED AS TO FORM:
ATTEST:
ROGER A. LUBOVICH, City Attorney
CAROL ETGEN, City Clerk
PUBLISHED the_~____ day of
EFFECTIVE the___ day of
ORDINANCE NO.
,2008
,2008
R:\I.egal\Legal\Fiks\Current Active Files\SKIA \Annexation Ordinancc-SKIA South.doc
4
Annexation - SKIA
South Ordinance
EXHIBIT A
LEGAL DESCRIPTION
OF TERRITORY PROPOSED FOR ANNEXATION
TO THE CITY OF BREMERTON
(SKIA SOUTH)
That portion of Sections 11, 12, 13, 14, 15,22,23 and 24, Township 23 North, Range 1 West,
Willamette Meridian, situate in Kitsap County, Washington more particularly described as
follows:
Beginning at the northwest comer of said Section 11; thence southerly along the west line of
said Section 11 to the south line of the north quarter of the north half of said Section 11, also
being the True Point of Beginning; thence continuing southerly along the west line of said
Section 11 and Section 14 to the west quarter comer between said Section 14 and 15; thence
westerly along the north line of the southeast quarter of said Section 15 to its intersection with
the easterly right of way ofSR 3 (formerly PSH 14); thence southwesterly along said right of
way to its intersection with the westerly line of said Section 22; thence southerly along said
westerly line to the southwest comer of said Section 22; thence easterly along the south line of
said section to the southeast comer; thence northerly along the east line of said Section 22 to its
intersection with the north right of way line of Lake Flora Road; thence generally southerly and
easterly along said north line to its intersection with the west line of the east half of the southwest
quarter of said Section 23; thence northerly along said west line to the northwest comer of the
said east half; thence easterly along the north line of said east half to the northeast comer;
thence southerly along the east line of said east halfto its intersection with the said north right of
way line of Lake Flora Road; thence continuing generally easterly along said north right of way
line to its intersection with the northwesterly line of the Bonneville Power Administration (BP A)
transmission line easement as recorded under Auditor's File No. 368223, records of Kitsap
County, Washington; thence northeasterly along said northwesterly line to its intersection with
the east line of the northwest quarter of the northeast quarter of said Section 24; thence northerly
along said east line to its intersection with the south line of said Section 13; thence continuing
northerly along the west line of the east quarter of said Section 13 to its intersection with the
south line of the north half of said Section 13; thence westerly along said south line to its
intersection with the east line of the west quarter of said Section 13; thence northerly along said
east line to the south line of said Section 12; thence easterly along said south line to its
intersection with the westerly right of way line of Old Clifton Road; thence northerly along said
westerly right of way as defined in Boundary Line Adjustment recorded under Auditor's File No.
200509130253, records of Kitsap County, Washington, N 42044'53" E 204.94 feet; thence
leaving said westerly right of way N 73005'04" W 187.69 to the east line of the southeast
quarter of the southwest quarter of said Section 12; thence. northerly along said east line to the
southwest comer of the northwest quarter of the southeast quarter of said Section 12; thence
easterly along the south line of said northwest quarter to the southeast comer; thence northerly
along the east line of said northwest quarter N 1028'48" E 60.14 feet; thence N 84033"02 W
12.15 feet; thence N 14007'21" W 134.61 feet; thence N 0047'48" E 427.73 feet; thence N
30051 '32" E 108.90 feet to the said east line of the northwest quarter; thence northerly along
said east line to its intersection with the south line of the north half of said Section 12; thence
westerly along said south line to its intersection with the east line of the west quarter of said
Section 12; thence northerly along said east line to the northwest comer of the southeast quarter
of the northwest quarter of said Section 12; thence easterly along the north line of said southeast
quarter to its intersection with the northeasterly line of the property conveyed to H.H. Lake under
deed recorded by Auditor's File No. 399001, records of Kitsap County, Washington; thence
northwesterly along said northeasterly line to its intersection with the said easterly right of way
line for SR 3; thence northwesterly to the intersection of the south line of the north half of the
northwest quarter of the northwest quarter of said Section 12 and the westerly right of way line
for SR 3; thence westerly along said south line to the west line of said Section 12; thence .
continuing westerly along the said south line of the north quarter of the north half of said Section
11 to the True Point of Beginning;
Except for that portion of said Section 22 lying southwesterly of the southerly right of way line
of Lake Flora Road described as follows:
Beginning at a point on the north line of the northeast quarter of the northwest quarter of said
Section 22, which said line is intersected by the centerline of SR 3; thence southwesterly along
said centerline 200 feet to the True Point of Beginning; thence southeasterly and at right angles
to said centerline 1010 feet; thence southwesterly and parallel to said centerline, 1400 feet;
thence northwesterly in a straight line 1010 feet to a point on the said centerline of SR 3 being
1400 feet southwesterly of the True Point of Beginning; thence northeasterly along said
centerline to the True Point of Beginning;
Except for that portion of said Section 22 described as follows:
Beginning at a point on the north line of the northeast quarter of the northwest quarter of said
Section 22, which said line is intersected by the centerline of SR 3; thence southwesterly along
said centerline 2400 feet to the True Point of Beginning; thence southeasterly and at right angles
to said centerline 1010 feet; thence southwesterly and parallel to said centerline, 1000 feet;
thence northwesterly in a straight line 1010 feet to a point on the said centerline of SR 3 being
1000 feet southwesterly of the True Point of Beginning; thence northeasterly along said
centerline to the True Point of Beginning;
Except for any portion of the west half of the southwest quarter of the southwest quarter of said
Section 23.
EXHIBIT B
PARCEL MAP
OF TERRITORY PROPOSED FOR ANNEXATION
TO THE CITY OF BREMERTON
(SKIA SOUTH)
-----..------.-..-----.-------.---
---.-....--~---~-~_...-
,{I'
..i.:{C,::
City Limits . j~;.:
. . {'I; ,,'.'
",':',,,}, .t,;/;7,
'i : .~" ':~_
;',;,";': .' it". ,i\ :.,:<;;.ti!;,jd::1s;J',:
r....\' '.:,', ./ t . c:;' , , .' / )/::
,;' ~;f,.:.:;:,:,?:,~:, t\. ;.;" , .' / .i'),!
;~(~:~';;'..' y; :.;.' ~?~~ ii" .': /~f~~fl;
':. .;J~'., :,{ '; ,i 1~~~,!f;':~'~i1';:;::';;;'"
. .:::::('i' . ';"{:':;</~/A~:': . (.;~:t.:':;:'r:}/t : : ..
,ir;:;:t;'~:;:;'!" ,x,. >,,' ii' .."1:;".>""
,;~1./\:j:'" "", ,..';i'"
:" ':'.5~;;: .;,,');;0'7';'. '.?<I?
. ,;;,", ">'):'.. ',..' ;;;iyji ....' /:;:;;~.
L,;:Jf'\, j ~;,'" <'; ;,' w, i ~ '"<t
) i,;;:'!"" ",.k/' : t..; . .; ....,:
\i:,>::;; ~I 1\';,:< i:::::,,~"'" LL'/ " ~ "
. /2~~ ?;'/j. "~; ;,:ti~,.'~~1r/' .. .., i ...~...... .
.;'\ ':J ~~~ 'r~2~:r;;[~i.r t,,;'; T'u:., .'
,<:';:" ,j :i"',, '!;,'i',;,. ....:\" 'f f.,. i
. '..' ",'".:"',,"';'''' "'. ,.,.i'.,... :;,".,"." ;~:~~2X~:l.....;j;jlLk;.:;.i;i: "r:"&~) ,.."
" ",,'/'>,o':!.;" .::,:::.,"f,!':(."'., ::::',- ;~%'~H::. .
"'/:::;~: ,>,3;,:,,; ,;":;,';).;:t?:i~;:;':';" ::,( .;:7f' m ..
.~r}:;) /,:;(; ." 'f,>,:::,:,'';..', ], ',;;: '<'7:,;'" ,{' ';'i.' ;. j' r~:: .... ,. ...L....
. ,. ,,,'j /i<V;" " f:;': ..;: f.ii:t :... .i'. , '.::':; ':':;"(
.f:~'~F;'L&:;}':; .,' ..",> .:.;,,;~..'I;:~,,:); ,j. .... D
~;':'l;; ~'}:ir;;,,'[''';;,,:-::( ." i:./:,r...:..!.,~r..'~...',.,'~i)i [,j:~,;? '
. ',i" :.;..;;J{ ~;;~';'.. ".,. ,.iL 1"-
i 2;,,?;:';,,'::' . /'. ';" .i"tt,;,',i.C, .... : ,. .... . : '.
!'.'::;-::k,':;:" "','i.{":, < ...... uj.,.<:;.,;,;"v I .
t~ }!,"~'i€~i,i'i"';F'::" ',f ii,<). . ,.. i~~;,,~;:,:"0:;'"'' ...
it;:;.),\:!' j ;/;', , "':', .... < "7',,~""""''''''' "~~X/'';'.<('' '. t'...., SKI A UGA
I.'" ','{.i.,,,!.,,.,,, ......,.," ..,...' " ", N -....
i r,cy": :"J:i-.,'''', c~.~<.' ~><- , ",q~',l,"'t
1:!'h1,.., .......,;' '> ., . ! L:,,".1 Oty Limits
~ ; . Annexation Area
..
".~J..' '
. :.: i.....'. .
.~.'l; ,'.
, .,..i ,
( .,';
.... ..: <' ,
~j' . ..
'.11' '-"
: ~
ii
Tn. cJtv of 9remettoo do.. no1 "".n.....tth.
.lNUf.Jt.:t .,f~ll tt\fotm,tjon Of tT'l.lpplflO. whklh
IholJ~ Mt bt ItH..-J UpOin wthOl.lt lndtp.tndtrt
v.,~kJtjon 01 'O(~If'CV. Th. lJUf n'IJ"'. ,11
risk. f.I~(Ho Qf ..',lIif'19 from 1M lJU ....1thil
.,,*:11 nutj.),. or m~p"o.
','
__.._....,.___...".~~,.,.._..~...._'_.._.n.~'~_' ...~..___..~____,~~_..__.______
-----_._----~----------~
EXHIBIT C
ZONING MAP
INTERIM ZONING CONTROLS OF
INDUSTRIAL ZONING
(SKIA SOUTH)
_._._--~_.__._.._-~-~.....-._- ---
----.----.....-----.----------...
...~'~ .
~ ~
......';
-t:,.",;
:....
../f'::-
. , '~~~~
). :,;~~'".
s;'.'" '
,."
..' ;f : .
, -, City Limits;
"". .'~' ><.......",. -- ~,. ~ .~_..~ .~. .~_..~ -,
- ~~~ ,_ ";,"" ,,,~,f;
l~VIA~N,tl~ to be de~;gnated wi~h interim ;:j/ }~/r~~tf;\ f~t .
. zoning controls of Indw;trial Zoning .~,.: (:'_,' ., ......c
:) "'/:;<:," ,u'>>i~:.;.! 'j;,:t, ;:' .. '.
; .,. ! ","""'," '\,:.('7~Jjl~r.i""':/~.,.',' ,"~"'",:~~;qi~
j ,<X /:0/ ., <~;, .,. .~,,~'" :>:;,' .'''..u~
, ' ::'~ t:;'"f """;; :j'~D:'
.., "":'-.':.", ,'! {,',...,;'.."....,; ,if:,;;
...':,.;;;, "...;,'J,:" ,:' ./, ':'''' ".i,,', "',
. :;:~,,?,;;~ ,}:.j''':: --
.. ,', ,:;,,; ,::\' , if' '. .', ;.. ,;i'" I /
,:',/' "".; ''':,;i; r' :'/' ii," ,: !/"
,,~:;: ;,\,> , ',' 't'p
"<':~?'Cf' :,; ;!., "',,,
\' ,;,,:> il1>" >/,; '\ .'
>); :Y',x \.:.t'.;;;,;",
. Y<':;" ..;.'~~c;v;,: ..
j .' '
" . ", "'i'/~If~\' ,,;~;';J;:~\"':
,.',,' ~;;~~~';~':;,~;?,,{ ii',':' ',';.,
'0;,',';,', j )'(, ,).;, . ,
';::'1":'~"':' g',:;,;} ..:..' ".<2, !.\ ,/,,,4, ';;,'C:;
):jc~" "'~,'.f'..;,:",:',:.);>, :'~" ,<,' ii,'"
r\') ::'1;:::';"" " ',\ .' ';f",;:,.,;}, ;, .:>''t., f ""
. 1'~;::;+,;;., ;" . ,.." '. ' ...~: f;}',:,,>;~~t)~.;;. "",'
,f~il :;::(":~,'7;;: :'~2:~;,,!<~,,;. K. ., .. '",i. ... ..;
',' ",. '... <,.:...:,,~:'>' Legend
......' .:::; ':.:."'" .\,...~i/
, " , ! .". ...;;;.;.:;/ ,'.~ Annexatioo Area
',,'" '- ".i ",,"-' Skl A UGA
~:;.:, 'i ".,.r
'-'''-'~'''' ........ - <-"
City Limits
,...;,. .c".
,
,. f':::
, 'i~~'
"-,
yjr:;,
{fj~;,:'
...., '\'Y
,u.
. y,'
. .">mv........._,
,'v^,
" ;i'" C",Gj'
~;~:ii:
"";"';~"
:j~.i ,.
, ,<,
<t
, "
Th.. city' of e...mtrion do. not ""'~rr.M the
.,elJ1,ty Q1flit in1.m,l)on Of m..ppin$. which
should notba ,.~Id upon ..hoot Ind.pt:rH~."
VtfMie-Jtion of ~e4lf"~ Tht UU; ,l:Js...m. III
rtlll.l JeLlted tt) or ."lII"lng from 'tM un ottha
I io>>r/'NIlioo OoJ m.-pplne,
___....___.__._"'___'e'_'._______.._,_ .,'..___.____
_.__._._-~
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
City Council
City of Bl'emcrton
345 6th St. Suite 600
Bremerton, W A 98337
"RECEIVED, CITY COUHOl OfflUU
DATE S/~/o~
~ ~
Re: SKIA South Annexation - (Overton, Port of Brcmcrton, McCormick, Alpine, North
Mason Holdings, North Bay Properties, Coulter Creek Holdings, Southwest Kitsap
Holdings, Schmidt)
Dear City Council members,
We the undersigned, who are the owners of not less than 75% ofthe value of property, according
to the assessed valuation records for general taxation purposes of the Assessor of Kitsap County,
ofthe following described real property situated in Kitsap County, Washington, respectfully file
this Petition for Annexation of Territory to the City of Bremerton ("Petition") pursuant to RCW
35.13.130 requesting that said real property be annexed to the City of Bremerton, Washington
and we respectfully state as follows:
1. The area proposed to be annexed to the City is more particularly described as per the
legal description attached hereto as EXHIBIT A and made part of this Petition.
2. A plat map outlining the boundaries of the real property described is attached hereto
as EXHIBIT B and is made a part of this Petition.
3. The said area adjoins the existing boundaries ofthe City of Bremerton and is in Kitsap
County, and is within an Urban Growth Area.
4. On June 16, 2008 the Bremerton City Council met with petitioners representing
owners of not less than 10% of the value of property, according to the assessed valuation records
for general taxation purposes of the Assessor of Kitsap County, of the real property described in
EXHIBIT A and situated in Kitsap County, Washington, and City Council passed Resolution No.
3064 approving commencement of annexation proceedings.
5. Resolution No. 3064 also requires the assumption of all of City indebtedness by the
area to be annexed.
6. Document certification of corporate authority to execute this petition is attached
hereto as EXHIBIT C and is made a part of this Petition.
7. The undersigned Petitioners respectfully request that the City Council of the City of
Bremerton entertain this Petition and fix a date for a public hearing as per RCW 35.13.140. The
undersigned Petitioners respectfully request that the City Council pass the proposed
Resolution/Ordinance accepting and approving the proposed annexation and authorizing a tiling
with the Boundary Review Board of a Notice of Intent to Annex the described property.
I
SKIA SOllth 75%
Annexation Petition
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this petition with any other than his or her true name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign, or who makes
herein any false statement, shall be guilty of a misdemeanor.
1) PORT OF BREMERTON
Tax Parcel Number(s) 112301-3-001-] 000, 122301-2-007-1005, 122301-2-008-1004, 122301-2-009-1003
~/1ii;c Date J> jPo)1t
By: h ryl Kincer, President
Port of Bremerton
8850 S.W. State Hwy.3
Port Orchard, W A 98367
AFFIDAVIT OF PORT OF BREMERTON
STATE OF WASHINGTON )
) ss.
COUNTY OF KITSAP )
COMES NOW, Cheryl Kincer, who, being tirst duly sworn upon oath, deposes and says:
I am the President of the Port of Bremerton, a Washington municipal corporation
and am duly authorized to sign the petition for annexation on behalf of such corporation.
. Cheryl &f!JM~
SIGNED AND SWORN to before me this t2/J day of ~/hlol- ,2008 by
Cheryl Kincer, Presi~~~t,:gftQ~J~?,rt of Bremerton. a.,-f (;J: 35 p. M'~
./.';r r. \' '.,' ~
~ J " '\_'\.'/ '0)"
/~f."2)~\:;~:,~,/);~" '.~!, .
fl<(~,;;;;",~\./~,,/':1. ,..... Notary Publif. in an, for the State of Washington,
(;:j : -,>' {, ',' : residing at & r' M -e.r+c f1 (AI A
~ . ~ . 0
'Y~,:i:\',,"I/,:':~' .': ' My appointment expires: ~...::..LJl_:'-' I
'tf}c;-;.',>: ',.:. '" -:,'i<'. '
2
SKIA Soutl, 75%
AnlleX(ltiofl Petition
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WAI~NING
Every person who signs this petition with (lny other than his or her true name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign, or who makes
herein any false statement, shall be guilty ufa misdemeanor.
2) McCORMICK LAND COMPANY
Tax Parcel Number(s) 122301-3-00 1-1009, \32301-3-0 \ 0-1007, 132301-3-011-1006, 132301-4-023-1000,
13230 \-4-024-1 009,232301-\-006-1005, 232301-1-007-1004,232301-\-008-\ 003,
23230 \-\-009-1 002,23230\.\-010-1009,23230 \-\-0 1\-1 008,232301-1-012.1007,
232301-\-0 \3.1 006, 232301-4-00 I-I 004, 23230 \-4-002-\ 003, 232301-4-003-1002,
23230 \-4-004-1 00 I, 24230 \-1.0 \ 0-1 008, 24230 \-2-0 I 0-1 006, 242301-2-0 \\-\ 005,
2 2301-2-012-1004,242301-2-013-1003,24230 \-2-0 16-1 000,242301-2-017-1009
Date ~ - 11- 08
By: Doug Skro ut
McConnick Land Company
4978 SW Lake Flora Road
Port Orchard, W A 98367
AFFIDAVIT OF McCORMICK LAND COMPANY
STATE OF WASHINGTON )
) SS.
COUNTY OF KITSAP )
COMES NOW, Doug Skrobut, who, being first duly sworn upon oath, deposes and says:
I am the President of McCormick Land Company, a Washington corporation and am duly
authorized to sign the petition for annexation on behalf of s h' ration.
Do
SIGNED AND SWORN to before me this \\~ day of ~u.6L\CO\
Skrobut, President of McCormick Land Company.
, 2008 by Doug
""'''''\\'\1'1
........' ,(.~UE:GS-..-!t"
-=-~' ....,"\\\\\\\III'r II
- .~ l-I c' II I
:: <0 _-':" \(; ~':(AI JI" 'l
_ljJs~s '\ I>.R', ~~/'l. 'l
:: Oii 0 } 'I)~ ~
:; -:r ~ ~ ~
-:. ~o ::z~
.:, ~ l) v; 0 -
Z I' '. -1---
, 'I, '()IJ<>'v"=0~
/ "J ,P ,'"'_- :::
", U\'I'fl' 1.()':)',,-"~::-
'I, .r~ ;"'..1.\""", C;,"':;::-
'" (~OF \j'J1'-,'....
1111\\\\\\\"";-'
Notary Public in an . r the State of Washington,
residing at \~ s:?;;:L O~\-\ An_'CJ, W A
My appointment expires: \ - c 5 ~ \ 0
3
SKIA South 75%
Annexation Petition
I)ETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this petition with any other than his or her true name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign. or who makes
herein any false statement, shall be guilty of a misdemeanor.
3) ALPINE EVERGREEN CO., INC.
Tax Parcel Number(s) 122301-4-028-1006,232301-2-00 I-I 008, 232301-2-00 (-II 07
-~.~ t2~,(
By: Rod Reid, President
Alpine Evergreen Co., Inc.
7124 State Highway 3 SW
Port Orchard, W A 98367
Date
8/1'-1/08
AFFIDA VIT OF ALPINE EVERGREEN CO., INC.
ST ATE OF WASHINGTON )
) ss.
COUNTY OF KITSAP )
COMES NOW, Rod Reid, who, being tirst duly sworn upon oath, deposes and says:
I am the President of Alpine Evergreen Co., Inc., a Washington corporation and am duly
authorized to sign the petition for annexation on behalf of sllch corporation.
~~\CJ
Rod Reid
. SIl?NED AN~ SWORN to b~fore me this ..14tb day of/~<)'U7A ,2008 by Rod
Retd, President of Alpme Evergreen Co., Inc. // .
1111/1'1'......" / /~---../ /
.,,/11 ~ BY k. (t"--- \.....-c ~'l n. _~ ." ;t::?/L-e....
/~~~S~ON'~~"~~ ~ otary Public in and ~ I' the State of Washington,
l~/!"'OiAA'('\;..t '\ residing ~t_~~"1~0 W /1 78'5<;; </
~ iU ~ _._ \1Ii ~ Myappomtmentexplres:, 1-;5-/D
". C. .<'.'~ '
~ ". PUBU ... 0 ~
~tft... c"'J..:.~
":. .-:1....9..15'"".... " \'
~ ,.~ .......... ~~/
--- OF 'II t>-~ 4.'
'-''''".,.t,'.I' ; "
4
SKl.1 SOIlII, 75%
AnnexlltiOtl Petition
PKTITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this pdition with any other than his or her true name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualitied to sign, or who makes
herein any false statement, shall be guilty of a misdemeanor.
4) OVERTON & ASSOCIATES, .LP
Tax Parcel Number(s) 222301-1-004-1008, 222301-1-005-1007, 222301-1-006-1006, 222301-1-007-1005,
222301-1-008-1004, 222301-1-009-1003, 222301-1-010-1000, 222301-2-017-1001,
222301-2-021-1005,222301-3-004-1004, 222301-3-005-1003, 222301-3-006-1002,
222301-3-007-100 1,222301-3-008-1000,22230 1-3-009-1009,222301-3-010-1006,
~ 232301-3-013-1002,232301-3-014-1001,232301-3-016-1009
~ ~ Date rfI~tJ/~
By: David E. Overton, Manager of Overton & Associa s HolClings, LLC
General Partner
Overton & Associates, LP
PO Box 2453
Olympia, W A 98507
AFFIDAVIT OF OVERTON & ASSOCIATES HOLDINGS, LP
STATE OF WASHINGTON )
) ss.
COUNTY OF KITSAP )
COMES NOW, David E. Overton, who, being first duly sworn upon oath. deposes and
says:
I am the Manager of Overton & Associates Holdings, L.L.C., a Washington limited
liability company, which is the general partner of Overton & Associates, LP a Washington
limited partnership and am duly authorized to sign the petition for annexation on behalf of such
limited partnership. ~ (
~~ ~~
avid . Overton
SIGNED AND SWORN to before me this(;:(6~ib day of Av 9U,\1/ . 2008 by
David E. Overton, Manager of Overton & Associates Holdings, L.L.C., which is the general
partner of Overton & Associates, LP. ;J
/ / 'f
'\ 1/ (j / rJ{ (u Y /-v t( J..-/ w( . ,
Notary Public in and for the State of washington,
residing at f!..,t?.JJ VIA ..e/1.-I7M t-\/ A
My appointment expires: c-J- ( ~?- / I
','
5
SKIA Soutlt 75%
Annexation Petition
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this petitiun with any other than his or her true name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign, or who makes
herein any false statement, shall be guilty of a misdemeanor.
5) NORTH MASON, LP
Tax Parcel Number(s) . 222301-4-002-1004, 222301-4-008-1008
~ ~ Date ~/ffio~
By: David E. Overton, Manager of North Mason Holdings, LL
General Partner
North Mason, LP
PO Box 2453
Olympia, W A 98507
AFFIDAVIT OF NORTH MASON HOLDINGS, LP
STATE OF WASHINGTON )
) ss.
COUNTY OF KITSAP )
COMES NOW, David E. Overton, who, being first duty sworn upon oath, deposes and
says:
I am the Manager of North Mason Holdings, LLC, a Washington limited liability
company, which is the General Partner of North Mason, LP, a Washington limited partnership
and am duly authorized to sign the petition for annexation on behalf of such limited partnership.
~~~~)
t)avid E. Overton
SIGNED AND SWORN to before me this ~ day of~Cj'I,lS'1 , 2008 by
David E. Overton, Manager of North Mason Holdings, LLC, General Partner of North Mason,
LP.
: r
','I
~1'Jn(f( t!J;~~.vv()
Notary Public in and for the State of Washington,
residing at -I f( P J1{ jJ/) .-/-ov. tv A __________
My appointment expires: c,.)- (~- I /
6
SKIA South 75%
AnnexlltiOl' Petition
...
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this petition with any other than his or her true name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign, or who makes
herein any false statement, shall be guilty of a misdemeanor.
6) NORTH BAY PROPERTIES, LP
Tax Parcel Number(s) 222301-4-003-1003,222301-4-009-1007
, Date, "f! I tt'J l6i/
By: avid E. Overton, Manager of North Bay Holdings LLC,
General Partner
North Bay Properties, LP
PO Box 2453
Olympia, W A 98507
\
AFFIDAVIT OF NORTH BAY PROPERTIES HODLINGS, LP
STATE OF WASHINGTON )
) 55.
COUNTY OF KITSAP )
COMES NOW, David E. Overton, who, being first duly sworn upon oath, deposes and
says:
I am the Manager of North Bay Holdings, LLC, a Washington limited liability company
which is the General Partner of North Bay Properties, LP, a Washington limited partnership and
am duly authorized to sign the petition for annexation on behalf of such limited partnership.
-,;~~
avia E. Overton
SIGNED AND SWORN to before me this~ day of A1t~(j.rl , 2008 by
David E. Overton, Manager. of North Bay Holdings, LLC, General artner of North Bay
Properties, LP. '
Notary Public in and or the State of Washington,
residing at 6(2t Vl'U (~ wA
My appointment expires:..s::2:..f..X::JL
7
SKIA SOllth 75%
Anne.:tation Petition
..
....
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this petition with any other than his or her true name. or who knowingly
signs more than OtiC of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign, or who makes
herein any false statement, shall be guilty of a misdemeanor.
7) COULTER CREEK, I..P
Tax Parcel Number( s) 222301-4-004-1002, 222301-4-006-1000
~'t~. Date . ~/~~
By: DaVId E. Overton, Manager of Coulter Creek Holdll~gs, LC
General Partner
Coulter Creek, LP
PO Box 2453
Olympia, W A 98507
AFFIDAVIT OF COULTER CREEK HOLDINGS, LP
STATE OF WASHINGTON )
) ss.
COUNTY OF KITSAP )
COMES NOW, David E. OveIton, who, being first duly sworn upon oath, deposes and
says:
I am the Manager of Coulter Creek Holdings, LLC, a Washington limited liability
company, which is General P.trtner of Coulter Creek, LP, a Washington limited paltnership and
am duly authorized to sign the petition for annexation on behalf of such limited partnership.
I~
~rton
. SIGNED AND SW()RN to before me thi.s ~ day of Av.q It.~ , 2008 by
DaVId E. Overton; M,anager .QfCoulter Creek Holdmgs, LLC, General Partner of Coulter Creek,
LP. .., " ,.,..
"
!'\
0h,ffUa i/A).fK.;
Notary PUbt ~and for the State of Washing tOil,
residing at. ,tVU,)"yl wA -
My appointment expires: ""-I )(- 1/
:t"
.' .~ {---. ,I . .~: .
'.,' "
8
SKJA South 75%
An"e.'(ution Petition
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this petition with any other than his or her true name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign, or who makes
herein any false statement, shall be guilty of a misdemeanor.
8) SOUTHWEST KITSAP, LP
Tax Parcel Number(s) 222301-4-005-1001,222301-4-007-1009
~;.t>.:~(~ Date :f6.u;Iott::
By: Davld E. Overton, Manager of Southwest Kitsap oldtngs LLC,
General Partner
Southwest Kitsap, LP
PO Box 2453
Olympia, W A 98507
AFFIDAVIT OF SOUTHWEST KIT SAP HOLDINGS, LP
STATE OF WASHINGTON )
) ss.
COUNTY OF KITSAP )
COMES NOW, David E. Overton, who, being first duly sworn upon oath, deposes and
says:
.- ..
I am the Manager of Southwest Kitsap Holdings, LLC, a Washington limited liability
company, which is the General Partner of Southwest Kitsap, LP, a Washington limited
partnership and am duly authorized to sign the petition for annexation on behalf of such limited
partnership.
~
SIGNED ANJJS\,(RItN to before me this Zo~ day of A-uql.L'\+ ,2008 by
David E. OvertoIi~Manager:ofSol1thwest Kitsap Holdings, LLC, General Partner of Southwest
..' " .,. , I ',J,. h
Kitsap, LP. i(:!)' ,. ',.',,' '/ \, I.. J IWJ/l tJ( V L J-f t>U
(\ . ':: j' Notary Public in and for the State of Washington,
(,(),,:,~, ' .' residing at lJl2) rrVA InYl \AI ^
j' ,:" My appointment expires: c::J- 151-/ f
9
SKIA South 75%
Amlextltion Petition
PETITION FOR ANNEXATION OF TERRITORY
TO CITY OF BREMERTON
(SKIA South)
WARNING
Every person who signs this petition with any other than his or her hue name, or who knowingly
signs more than one of these petitions, or signs a petition seeking an election when he or she is not
a legal voter, or signs a petition when he or she is otherwise not qualified to sign, or who makes
herein any false statement, shall be guilty of a misdemeanor.
9) PAUL A. AND MARY E. SCHMIDT
Tax Parcel Number(s)
132301-3-003-1006, 132301-3-004-1005, 132301-3-005-1004, 132301-3-006-1003,
132301-3-007-1002,132301-3-008-1001, 132301-3-009-1000, 132301-4-011-1004,
132301-4-012-1003, 132301-3-013-1002, 132301-4-014-1001, 132301-40015-1000,
132301-4-016-1009, 132301-4-017-1008, 132301-4-018-1007
1ld2J~L9J
By: Paul A. Schmidt
P.O. Box 400
Quilcene, Washington 98376
Date
~?/o~
Date G:'/; J '-jj <6/
/ I
10
SKIA Soutlt 75%
Allllexatioll Petitioll
EXHIBIT A
LEGAL DESCRIPTION
OF TERRITORY PROPOSED FOR ANNEXATION
TO THE CITY OF BREMERTON
(SKIA SOUTH)
That portion of Sections 11, 12, 13, 14, 15,22,23 and 24, Township 23 North, Range 1 West,
Willametle Meridian, situate in Kitsap County, Washington more particularly described as
follows:
)
Beginning at the northwest comer of said Section 11; thence southerly along the west line of
said Section 11 to the south line of the north quarter of the north half of said Section 11, also
being the True Point of Beginning; thence continuing southerly along the west line of said
Section 11 and Section 14 to the west quarter comer between said Section 14 and 15; thence
westerly along the north line of the southeast quarter of said Section 15 to its intersection with
the easterly right of way ofSR 3 (formerly PSH 14); thence southwesterly along said right of
way to its intersection with the westerly line of said Section 22; thence southerly along said
westerly line to the southwest comer of said Section 22; thence easterly along the south line of
said section to the southeast comer; thence northerly along the east line of said Section 22 to its
intersection with the north right of way line of Lake Flora Road; thence generally southerly and
easterly along said north line to its intersection with the west line of the east half ofthe southwest
quarter of said Section 23; thence northerly along said west line to the northwest comer of the
said east half; thence easterly along the north line of said east half to the northeast comer;
thence southerly along the east line of said east halfto its intersection with the said north right of
way line of Lake Flora Road; thence continuing generally easterly along said north right of way
line to its intersection with the northwesterly line of the Bonneville Power Administration (BP A)
transmission line easement as recorded under Auditor's File No. 368223, records of Kitsap
County, Washington; thence northeasterly along said northwesterly line to its intersection with
the east line of the northwest quarter of the northeast quarter of said Section 24; thence northerly
along said east line to its intersection with the south line of said Section 13; thence continuing
northerly along the west line ofthe east quarter of said Section 13 to its intersection with the
south line of the north half of said Section 13; thence westerly along said south line to its
intersection with the east line ofthe west quarter of said Section 13; thence northerly along said
east line to the south line of said Section 12; thence easterly along said south line to its
intersection with the westerly right of way line of Old Clifton Road; thence northerly along said
westerly right of way as defined in Boundary Line Adjustment recorded under Auditor's File No.
200509130253, records of Kitsap County, Washington, N 4~044'53" E 204.94 feet; thence
leaving said westerly right of way N 73005'04" W 187.69 to the east line ofthe southeast
quarter ofthe southwest quarter of said Section 12; thence northerly along said east line to the
southwest comer of the northwest quarter of the southeast quarter of said Section 12; thence
easterly along the south line of said northwest quarter to the southeast comer; thence northerly
along the east line of said northwest quarterN 1028'48" E 60.14 feet; thence N 84033"02 W
11
SKIA South 75%
Annexation Petition
12.15 feet; thence N 14007'21" W 134.61 feet; thence N 0047'48" E 427.73 feet; thence N
30051 '32" E 108.90 feet to the said east line of the northwest quarter; thence northerly along
said east line to its intersection with the south line of the north half of said Section 12; thence
westerly along said south line to its intersection with the east line ofthe west quarter of said
Section 12; thence northerly along said east line to the northwest comer of the southeast quarter
of the northwest quarter of said Section 12; thence easterly along the north line of said southeast
quarter to its intersection with the northeasterly line of the property conveyed to H.H. Lake under
deed recorded by Auditor's File No. 399001, records of Kitsap County, Washington; thence
northwesterly along said northeasterly line to its intersection with the said easterly right of way
line for SR 3; thence northwesterly to the intersection of the south line of the north half of the
northwest quarter of the northwest quarter of said Section 12 and the westerly right of way line
for SR 3; thence westerly along said south line to the west line of said Section 12; thence
continuing westerly along the said south line of the north quarter of the north half of said Section
11 to the True Point of Beginning;
Except for that portion of said Section 22 lying southwesterly of the southerly right of way line
of Lake Flora Road described as follows:
Beginning at a point on the north line of the northeast quarter of the northwest quarter of said
Section 22, which said line is intersected by the centerline of SR 3; thence southwesterly along
said centerline 200 feet to the True Point of Beginning; thence southeasterly and at right angles
to said centerline 1010 feet; thence southwesterly and parallel to said centerline, 1400 feet;
thence northwesterly in a straight line 1010 feet to a point on the said centerline of SR 3 being
1400 feet southwesterly ofthe True Point of Beginning; thence northeasterly along said
centerline to the True.Point of Beginning;
Except for that portion of said Section 22 described as follows:
Beginning at a point on the north line of the northeast quarter of the northwest quarter of said
Section 22, which said line is intersected by the centerline of SR 3; thence southwesterly along
said centerline 2400 feet to the True Point of Beginning; thence southeasterly and at right angles
to said centerline 1010 feet; thence southwesterly and parallel to said centerline, 1000 feet;
thence northwesterly in a straight line 1010 feet to a point on the said centerline of SR 3 being
1000 feet southwesterly of the True Point of Beginning; thence northeasterly along said
centerline to the True Point of Beginning;
Except for any portion of the west half of the southwest quarter of the southwest quarter of said
Section 23.
12
SKIA South 75%
Annexation Petition
...
;-
EXHIBIT B
PARCEL MAP
OF TERRITORY PROPOSED FOR ANNEXATION
TO THE CITY OF BREMERTON
(SKIA SOUTH)
,
;
f ~
j /1
J I!-' n
i City Limits ~~i\. .. ii
;~"j J-"'~ ~;1' i . ":t....J
r~;t.~~-,-~,~ : ,". ....... '. ~
!.' .' J
ii
I. "'. ..' ~
f!~a..I.iiif"
I' . "::, .' ~
r' .... .. i,
I. . i
I. .'. . . ... "t-:~.J
~,:> ,.<.:. "I..~:~._...l
J .' '.. ..,
f i
. . .. ~I
~.... ....1
,/~,l' .' .... '1.""_'_!O_"_,":""'!
#'~#\ " ." <I
.l.,~~'i
,i .. "1
.,.i~' '.. ............ .J
('/ . .~>/-
.~/
~\...... .'//
r .-", .~
, ~//
i .' /...-c......._.......... ............................-................
I. ~. , ",.""
j... . h.,.. ."'-
i, . ".1 .~~'''...I~-.)i-'...ll'...t....,.,"'..,,........
I.._;..;...;..:.,;...;,.~-,.~,,-..:;,;.:..:_.::..._.. j
Legend
t'll.'I"
.. _ $1M UGA
N ~-'.,.
;fl'..<..,H."'\:
.. ;.,,",..J City Limits
'" .' Annexation Area
T!\'t Clf of 9'trM,lutld'at!:J t>>fw"f/'ntt~.
A4ClJla"y of tti. kl'~m.ll~" 1)1 m~pil\'i1, whi<;h
'Fllould "otb. Ided '-'POll wlthoJUt n4tptBl.lII"
VCliflo~iM o.f ~~'.q. Thevul..u.urn. in
1.'k, ,..f,ted to 01 ....if.il\O lrvm the lJU: "Hllis
In'''m.t~n 0' mapping.
13
SKIA SOlltlt 75%
Annexation Petitio"
...
...
EXHIBIT C
DOCUMENT CERTIFICATION OF
CORPORATE AUTHIORITY
TO EXECUTE PETITION
(Attached)
14
SKIA SOlltll 75%
;1l11texatioll Petition
...
PORT OF BREMERTON
KITSAP COUNTY, WASHINGTON
RESOLUTION NO. 2008-63
DATED: August 12, 2008
A RESOLUTION of the Board of Commissioners, Port of Bremerton regarding a
75% petition for annexation of its properties on SR3 to the City of Bremerton.
WHEREAS, the Board of Commissioners approved Resolution 2008-43
commencing annexation procedures to the City of Bremerton and executed a 10%
petition for said purposes on April 22, 2008, and
WHEREAS, the 10% petition was presented to the City of Bremerton, and
WHEREAS, the required meeting between the Bremerton City Council and the
annexation petitioners set out in RCW 35.15.125 was held on June 16, 2008, and
WHEREAS, the Bremerton City Council passed Resolution 3064 authorizing the
circulation of the 75% petition for annexation, and
WHEREAS, the Port has placed the topic of South Kitsap Industrial Area (SKIA)
annexation and governance on its regular meeting agendas on numerous occasions
since late January of 2008, and
WHEREAS, the Port Commission has received a wide variety of pubic comment
and reports on the proposed annexation since late January of 2008 and since the
execution of the 10% petition, and
WHEREAS, the Port Commission has considered individually and collectively the
wide variety of material in its files, public comments, and correspondence, and reports
on the issue of SKIA governance and the question of annexation of Port property to the
City of Bremerton, and
WHEREAS, in the 1990's Washington State, Kitsap County and its cities began
planning under the guidance of the Growth Management Act (GMA), and
WHEREAS, the properties commonly known as the South Kitsap Industrial Area
(SKIA) located in unincorporated southwest Kitsap County have gone through a sub
area planning process and provisions regarding those properties have been
incorporated into the Kitsap County Comprehensive Plan, and
WHEREAS, this planning process led by Kitsap County also included the Port of
Bremerton, the cities of Bremerton and Port Orchard, and
..
..
WHEREAS, the lands within SKIA, through this joint sub area planning process,
were designated as a Growth Management Act urban growth area with industrial, airport
and business center zoning, and
WHEREAS, the Washington State Growth Management Act anticipates that
urban growth will take place within cities and be serviced by cities, and
WHEREAS, the corporate limits of the City of Bremerton, and no other city, abut
the area proposed for annexation, and
WHEREAS, Washington State law enables municipalities to cooperate to provide
urban services in the most efficient and economical method.
NOW, THEREFORE BE IT RESOLVED by the Board of Commissioners, Port of
Bremerton, that it is appropriate for the Port to proceed with annexation processes for
Port's lands within the SKIA Urban Growth Area to the City of Bremerton, and hereby
authorize the Port Commission President to execute a 75% petition for said purposes,
copy of said 75% petition attached, but only after Port legal and staff review and
approval of certain escrow arrangements and instructions related to said 75% petition
and its release to the City of Bremerton, and certain escrow arrangements and
instructions related to certain avigation easements and notices to be provided and
recorded by owners of lands near the airport for the benefit of the Port of Bremerton.
BE IT FURTHER RESOLVED that the Board of Commissioners, Port of
Bremerton, supports and intends to honor the Interlocal Agreement between the Port of
Bremerton and City of Port Orchard for wastewater services and urges the City of
Bremerton to honor the lnterlocal Agreement signed by the Port of Bremerton and City
of Port Orchard on December 29, 2003.
ADOPTED by the Board of Commissioners of the Port of Bremerton at the
regular public meeting thereof held this 12th day of August, 2008 and duly authenticated.
in open session by the signatures of the Commissioners voting in favor thereof and the
Seal of the Commission.
I certify that this is a true and correct copy of
R olution No. 2008-63
..
38/20/2008 12:41
350:3753511
t,!CCORH I 0< LAHD CO
Pi~GE 0'2/02
Consent To Action In Lieu
Of Special Meeting Of The Board of Directors
Of
MCCORMICK LAND COMPANY, INC.
pursuant to RCW 23B.08.210 of the laws of Washington. the undersigned, being all of
tbe directors of McCormick Land Company, Inc., a Washington corporation (the llCorporationll),
hereby cot1$ent to and take the following action without a meeting:
ELECTION OF OFFICER
REsot VED. that the tollowing person is elected to fill the office set forth
opposite his name, such officer shalt serve until the next annual meeting of
Directors or unti.l his successor is duly elected and qualified.:
Doug Skl'obut
P,'esident
FURTHER RESOLVED, that the President is hereby authorized to sign any and
all doctunents relating to the sale or the acquisition ofreal estate by the business.
. 1
Dated: ~...-:1/~~2005 ~~~- .
~, eHoo~r
Dated: 111 ~ \ 0.2_, 2005 u - J ffo~ :5k rV \JtA,-"
" I ) . Ann T. I-looker Sktob.u~ . ~
Dated:11/f0 00 ,2005 j~\ vU t-rY\ +-tOJ 'UK' mG~tD '
I ./ 1i~~7n M:-~2rkeJi'fAc~eyn.old~ I I
Dated: _I'} I riD l , 2005 ~._lf!2.l!Jt/dL 1Lt!P4
~us . Hooker Barl el'-- t .
Dated: r2--{1,,'/07 . 2005 ~ ~
Elizabetl G. Hookel' Hendry
srA~B OF WASHINGTON
COl.1JIl'rY OF K!TSAl?
! certify ~h.t this i~ a true and corr~ct copy of a document in the pose.ssion oe
MCCormick wcmd CompalW a.~ or. this date.
\ 1 "".\\\\\ \\ I
o ~o (jJ~ $'.......... ~e. K. O'~II"
_ ,."" 'iI,~l'~'1
dated .: .:"-r..\,~SIOIlJ d.'1/1 rt.~~
:: :~ .....01 AlA +..ol~ ~
::: EO '" 'r,.l. ~~ "'-
:: ;:f.l _ "'~ ~
~::=. '- ...~~
~ ;.io! \H'" ,
~ cA~ A) = :::
~:.-\~ (,O\\V =-
~ ~11 " '". 0. .:.~,=
II. (f:"II" '06~O.'8-~~
'II O)lhl\"'\""~\:' ~
'1'1 WAS\'\~~;:""""''''
J 1\\\\\\,,\""
/W1M,1J.l IlLMVUi1}~
prInt Nil,me,J1J.eJetn"c ~ \)fAV)ic.;it0
1:'ol;I'lY.'l' PublJ.c. J,n ,,<1\d fo~ the 9i:.a'~r::: :)f, \~aeh1ngtQn
ResidJ.l1g at:QOtT o~\iA-tU)
My Commission r~xpj.:r.es:, II ~ If ,7-.00 q
::;f.!ADOCS:211119.l
..
...
CORPORATE RESOLUTION
OF
ALPINE EVERGREEN COMPANY, INC.
WHEREAS, at a meeting of the corporate Directors of Alpine Evergreen
Company, Inc., a Washington corporation, held on the 16th day of June, 2008, at
which a majority of the elected Directors were present, the following resolution
was presented and unanimously adopted:
WHEREAS, Alpine Evergreen Company, Inc., has requested that certain
Alpine property be annexed to the City of Bremerton, Washington, and
WHEREAS, the Board of Directors wishes to authorize its President,
Rodney P. Reid, to sign all instruments and take all actions necessary to annex
Alpine real estate to the City of Bremerton:
NOW, THEREFORE, it hereby is
RESOLVED as follows:
THAT the President of Alpine Evergreen Company, Inc., RODNEY
P. REID, is authorized to sign all instruments and take all actions necessary to
annex Alpine real estate to the City of Bremer ton
II
ADOPTED at Bremerton, Washington this J&1ntIay of June, 2008.
ALPINE EVERGREEN COMPANY INC.
By: ~~p--~
RODNEY P. REID, President
Attested:
~~ ~-,-1
JERR REI Secretary
STATE OF WASHINGTON)
) :ss
COUNTY OF KITSAP )
On this/~ay of June, 2008, before me personally appeared RODNEY P. REID
and JERRY REID, to me known to be the President and Secretary of ALPINE
EVERGREEN COMPANY, INC., that executed the foregoing Corporate Resolution and
acknowledged the said instrument to be the free and voluntary act and deed of said
corporation, for the uses and purposes therein mentioned, and on oath stated that they are
authorized to execute the said instrument.
,,,,,\/!
",\"" , 1t!II
~,,'\ 0, [\, C', ! /"1..
~ V,',," " ,}O~
"0" . . 'A~
S'j .... .....' ~- .....""",~
.::: : \-.\ 0 I /\ i I V'" 'i.
~ . . ~
= : Exp. Og..I~..O:J :. =
=(I)~ :.z:~
~ :..\.. P U f3 L \ G : O!!$
-;. 7,. ' . ."- ~
~r-^.. ,,'~0~
~"O':"":':)S:; ~
/111 ~ WAtJ\ \\"
1111111I11\\\\\
Witness my hand and official sel I h reto affixed the day and year first above
written '
ri tc me: JOHN A. BISHOP
TAR Y PUBLIC in and for the State of
Washington, residing at Bremerton
My appointment expires: 09/18/2008
CERTIFICATE
I certify that attached is a true and correct copy of the Corrected First Amendment to
Operating Agreement of Overton and Associates Holdings L.L.C. (the "Company") dated
December J, 2004, designating David E. Overton as the Manager with signatory authority for the
Company, as found in the possession of the Company's legal counsel Perkins Coie LLP as of the
datc written below.
Dated: a.,2..0. ~~
PERKINS COlE LLP
STATE OF WASHINGTON )
) 53.
COUNTY OF KING )
911 this X~ay of {~U <:l,IA/rr , 2008, before me, the undersigned, a Notary Public in
and for the State ofWashingt~n, duly commissioned and sworn, personally appeared
Georges H.G. Yates, to me known to be the person who signed as Partner of Perkins Coie LLP,
the limited liability partnership that executed the within and foregoing instrument, and
acknowledged said instrument to be the free and voluntary act and deed of said limited liability
partnership for the uses and purposes therein mentioned, and on oath stated that he was
authorized to execute said instrument on behalf of the limited liability partnership,
IN WITNESS WHEREOF I have hereunto set my hand and official seal the day and year first
above written.
~"""\\,
hi1e. M. A~II..
; ~~ .,........:",0. '"
r_~"':'.~~SSIO~.,..~O "
; ....,/~o o.lOr ~... :z./1
~ : "~./\..,, '. ~ ~
.: 'T)-~~m~
~ ~: .0 ....,'"' m:r- ~
\ .., \. ~ 8 L.I c (J).!"" f
l~ ~ " "a ,',:
" 0'" 'f/'06 ,,' ~ .:
" '....', ".cO -
I ,.-1.0:........ r:.'\ .:
Illl,~"'$t.n~v ............
""'\~''''''''''''''
c1;-t'-t rr;11/\ f/cJ:t l ve Ll
(~nature of Notary)
LYl1c lie- M.. M ~ UfLt,'r { I
(Print or stamp name of Notary)
NOTARY PUBLIC in and for eState
of Washington, residing at Ie tu/(I'-.-
My appointment expires: (of') 1?1t..:/J k
,JU'I .l (') UO ....,~" C.Ud
L dUr"ct lJVc...-(~ '(..or, ...Jonannes
'::~.:l".:l::.u't"ttj
p.:J
CORRECTED FIRST AMENDMENT TO OPERATING AGREEMENT
OVERTON AND ASSOCIATES HOLDINGS L.L.C.
The Operating Agreement for Overton And Associates Holdings L.L.C. is
hereby amended as follows:
t. Subsection 6.7 is hereby amended in its entirety to read as follows;
6.7 Initial Manager; Replacement or Manager. DAVIn E.
OVERTON shall be the Manager of the Company. PETER E.
OVERTON shall have the right to remove and replace any Manager by
written instruction delivered to such Manager. PETER E. OVERTON
shall also have the right to add additional Managers. Each Manager
shall cease to be a Manager upon tIle first to occur of his or her death.
resignation, adjudication of insanity or incompetence, removal pursuant
to subsection 6.4 hereot: the occurrence of an Event of Default under
subsection 9.7 below in which he or she is the Defaulting Unit holder or
the Transfer in whole of ills or her Units in the Company. Upon such
event, the other then serving Manager shall continue to serve as
Manager of the Company. If there would otherwise be a vacancy in the
position of Manager, a new Manager shall be elected by Majority
Interest.
2. lbc following subsection 6.8 is hereby added to the Operating
Agreement:
6.8 Mllnngemeot Advisory Committee. A Management Advisory
Committee shaU be solely responsible for the following: .
(a) establishing procedures to set Manager's annual
compensation;
(b) the detemlination ofcompensation for every employee of
Overton & Associates, A Limited Partllership;
(c) to review and approve periodic distributions proposed by the
Manager to the Members and Economic Interest Holders;
(d) the review of the Company's tinancial position; and
(c) the removal and replacement of the Manager for cause.
Jun 10 lIti U~:(~Ua
Laura Uverton Johannes
2534350448
p.4
During PETER E. OVERTON's lifetime, the Management Advisory
Committee shaH be comprised of PETER E. OVERTON, two additional
lineal descendants oftlle Overton family, and up to two independent
non-family members. The initial chair of the Management Advisory
Committee shall be appointed by PETER E. OVERTON. The chair will
thereafter be elected by a vote of the Committee 00 an annual basis. AU
decisions shall be made on a majority basis, with PETER E. OVERTON
holding a tiebreaker in aU cases. Members of the Management
Advisory Committee shalt not participate in the determ~natioo of their
own compensation from the Company or from Overton & Associates. a
Limited Partnership. Notwithstanding \:he foregoing, PETER E.
OVERTON shall have the right to remove, replace and add
Management Advisory Conunittee members. Upon PETER E.
OVERTON's death, incapacity or written relinquishment of this right.
the Manager shall have the right to add Management Advisory
Committee members when a vacancy arises.
J. In all other respects the Operating Agreement is confmned and ratified.
TN WITNESS WHEREOF, the ::iole Member and Manager has executed this
First Amendment effective as of December l~ 2004.
~(j
~r~.
Peter E. Overton, Manager and Sole Member
~
CERTIFICATE
1 certify that attached is a true and correct copy of the First Amendment to Operating
Agreement of North Mason Holdings L.L.C. (the "Company") dated December 1,2004,
designating David E. Overton as the Manager with signatory authority for the Company, as
found in the possession of the Company's legal counsel Perkins Coie LLP as of the date written
below.
Dated: 8-1.o-Zc.c.Q
PERKINS COlE LLP
STATE OF WASHINGTON )
) 55.
COUNTY or KING )
On this dtr'11ay of ());.t.S'--Y-t". , 2008, before me, the undersigned, a Notary Public in
and for the State of Washington, duly commissioned and sworn, personally appeared
Georges H.G. Yates, to me known to be the person who signed as Partner of Perkins eoie LLP,
the limited liability partnership that executed the within and foregoing instrument, and
acknowledged said instrument to be the free and voluntary act and deed of said limited liability
partnership for the uses and purposes therein mentioned, and on oath stated that he was
authorized to execute said instrument on behalf of the limited liability partnership.
IN WITNESS WHEREOF I have hereunto set my hand and official seal the day and year first
above written.
~'''''''''''''''''''
;.~~~~.T.~ 41, %1111,
- .' '. ,
.: 'V... o\JI MISS, ". ....... I,
- " Ci '0 '. '-' ,
: (n :' No". 1--;,,0 ~
:...,: '1. ;ooe.:O~
:: )I'! ~ '. 1l.... J?: ~ ~
,4. (/ '" JJ' ..
~ t1\ ~ .... (}I/ "" : I!J :
"0\0 <.. C v...:" ~
I, ;.c- -. "I} ,'':
'1 ~".:P8 ..... .:
'll""-1 ........ ~ .
"1 "H/N010 .....-
","""",~"",.,.
ct~"T<\ ~ Ylc.~C
(Signa~ e of Notary)
L\[lI\e -He tA' IV. C J) OVV"( I
(Print or slamp name of Notary)
NOTARY PUBLIC in and for the State
of Washington, residing at ~~ ~ 11(""- ,
My appointment expires:, (ol~ 2Jt.t.!. .
FLRST AMENDMENT TO OPERATING AGREEMENT
NORTH Mf\,SON_ HOLDINGS L.L.C.
The Operating Agreement for NORTH MASON HOLDINGS L.L.c.
is hereby amended as follows:
I. Subsection 6.7 is hereby amended in its entirety to read as follows:
6.7 Initial Manager; Replacement Manager. DAVID E.
OVERTON shall be the Manager of the Company. PETER E.
OVERTON shall have the right to remove and replace any
Manager by written instruction delivered to such Manager.
PETER E. OVERTON shall also have the right to add
additional Managers. Each Manager shall cease to be a
Manager upon the first to occur of his or her death. resignation,
adjudication of insanity or incompetence, removal pursuant to
subsection 6.4 hereof, the occurrence of an Event of Default
under subsection 9.7 below in which he or she is the Defaulting
Unit holder or the Transfer in whole of his or her Units in the
Company. Upon such event, the other then serving ~anager
shall continue to serve as Manager of the Company. If there
would otherwise be a vacancy in the position of Manager, a
new Manager shall be elected by Majority Interest.
2. The following subsection 6.8 is hereby added to the Operating
Agreement:
6.8 Management Advisory Committee. A Management
Advisory Commiltee shall be solely responsible for the
following:
(a) establishing procedures to set Manager's annual compensation~
(b) the detennination of compensation for every employee of
NORTH MASON HOLDINGS L.L.c.,~
(c) to review and approve periodic distributions proposed by the
Manager to the Members and Economic Interest Holders~
(d) the review of the Company's financial position; and
(e) the removal and replacement of the Manager for cause.
During PETER E. OVERTON's lifetime, the Management
Advisory Committee shall be comprised of PETER E. OVERTON,
two additionallincal descendants of the Overton family, and up to
two independent non-family members. The initial chair of the
Management Advisory Committee shall be appointed by PETER
E. OVERTON. The chair will thereafter be elected by a vote of
the Committee on an annual basis. All decisions shall be made on
a majority basis, with PETER E. OVERTON holding a tiebreaker
in all cases. Members of the Management Advisory Committee
shall not participate in the determination of their own
compensation from the CompanypaWmi.tc:d~nbip.
Notwithstanding the foregoing, PETER E. OVERTON shall have
the right to remove, replace and add Management Advisory
Committee members. Upon PETER E. OVERTON's death,
incapacity or written reJ~nquislunent of this right, the Manager
shall have the right to am Management Advisory Committee
members when a vacancy arises. .
3. In all other respects the Operating Agreement is confirmed and
ratified.
IN WITNESS WHEREOF, the sole MenJlter and Manager has
executed this First Amendment effective as of ~ 1,0 L/
2004.
~..cp~
Peter E. Overton, Manager and Sole Member
..
CERTIFICA TE
r certify that attached is a true and correct copy of the First Amendment to Operating
Agreement ol'North Bay Holdings L.L.C. (the "Company") dated December 1,2004,
designating David E. Overtun as the Manager with signatory authority for the Company, as
fClUnd in the possession of the Company's legal counsel Perkins Coie LLP as of the date writ~en
below.
Dated: g -z..o -ZOO~
PERKINS COlE LLP
STATE OF WASHINGTON )
) ss.
COUNTY OF KING )
On this ~1Jay of {It.~~Ff' ,2008, before me, the undersigned, a Notary Public in
and for the State of Washington, duly commissioned and swom, personally appeared
Georges H.G. Yates, to me known to be the person who signed as Partner of Perkins Coie LLP,
the limited liability partnership that executed the within and foregoing instrument, and
acknowledged said instrument to be the free and voluntary act and deed of said limited liability
partnership for the uses and purposes therein mentioned, and on oath stated that he was
authorized to execute said instrument on behalf of the limited liability partnership.
IN WITNESS WHEREOF I have hereunto set my hand and official seal the day and year first
above written.
,.....',...,"'\\\\
..~..~ ,,\\E M 11'1
_-- ~f(.. ........: It!, 1'1
:- -\: ....:,t/lISS,O...'OA '"
.. ". 0.... 1> ,V"
: ....0 NOr ~""9:. ~
~ en i '1-9 '2 ~ 4:. ~
f. -4 . ..0..... J-:Xl : m ,
,_: :t. ~ m:r-~
~ -:;.. '. vlJl. '" ..,.. :
~ ~ ".7. Ie ... :'
" '.0. ,-
'I.O~":~'08 ...,., ~ .:
'1 14. ....... ....0 -
1111;Y~$H1N~' ~~---
\\,\,,-,,~........
CJj 'zu tLc~ Ik-- 16. ~~.~ L
(Signat~ of Notary)
Ly It! fie 4 tv.. ~T2flvUr( 1
(Print or stamp name of Notary)
NOTARY PUBLIC in and for the State
of Washington, residing at K I. A-
My appointment expires: (ulq ?J6l-~
..
FIRST AMENDMENT TO OPERATING AGREEMENT
NORTH B~ Y HOLDINGS L.L.C.
The Operating Agreement for NORTH BAY HOLDINGS L.L.C. is
hereby amended as follows:
I. Subsection 6.7 is hereby amended in its entirety to read as follows:
6.7 Initial Manager; Replacement Man~ger. DA VlD E.
OVERTON shall be the Manager of the Company. PETER E.
OVERTON shall have the right to remove and replace any
Manager by written instruction delivered to such Manager.
PETER E. OVERTON shall also have the right to add
additional Managers. Eacn Manager shaU cease to be a
Manager upon the first to occur of his or her death, resignation,
adjudication of insanity or incompetence, removal pursuant to
subsection 6.4 hereof, the occurrence of an Event of Default
under subsection 9.7 below in which he or she is the Defaulting
Unit holder or the Transfer in whole of his or her Units in the
Company. Upon such event, the other then serving Manager
shall continue to serve as Manager of the Company. If there
would otherwise be a vacancy in the position of Manager, a
new Manager shall be elected by Majority Interest.
2. The following subsection 6.8 is hereby added to the Operating
A!:,'feement
6.8 Management Advisory Committee. A Management
Advisory Committee shall be solely responsible for the
following:
(a) establishing procedures to set Manager's annual compensation;
(b) the determination of compensation for every employee of
NORTH BA Y HOLDINGS L.L.C.,~
(c) to review and approve periodic distributions proposed by the
Manager to' the Members and Economic Interest Holders;
(d) the review of the Company's financial position; and
(e) the removal and replacement of the Manager for cause.
During PETER E. OVERTON's lifetime, the Management
Advisory Committee shaH be comprised of PETER E. OVERTON,
two additional lineal descendants of the Overton family, and up to
two independent non-family members. The initial chair of the
Management Advisory Committee shall be appointed by PETER
E. OVERTON. The chair will thereafter be elected by a vote of
the Committee on an annual basis. All decisions shall be made on
a majority basis, with PETER E. OVERTON holding a tiebreaker
in all cases. Members of the Management Advisory Committee
shall not participate in the determination of their own
compensation from the Compan~x~~~rd1ip.
Notwithstanding the foregoing, PETER E. OVERTON shall bave
the right to remove, replace and add Management Advisory
Committee members. Upon PETER E. OVERTON's death,
incapacity or written relinquishment of this right, the Manager
shall have the right to a~R Management Advisory Committee
members when a vacancy arises. .
3. In all other respects the Operating Agreement is cQnfinned and
ratified.
IN WITNESS WHEREOF, the sole Mem~ager has
executed this First Amendment effective as of _ I{ 0 lj
2004.
~ (Q~:-
Peter E. Overton, Manager and Sole Member
CIW.TIFICA TE
1 certify that attached is a true and correct copy of the First Amendment to Operating
Agreement of Coulter Creek Holdings L.L.C. (the "Company") dated December 1. 2004,
designating David E. Overton as the Manager with signatory authority for the Company, as
found in the possession of the Company's legal counsel Perkins Coie LLP as of the date written
below.
Dated: -.8. - b:> - 2~~
PERKINS COlE LLP
STATE OF WASHINGTON )
) S5.
COUNTY OF KING )
On this dr~=\day of r2.t-{, t?t- ,2008, before me, the undersigned, a Notary Public in
and for the State of Wash in ton, duly commissioned and sworn, personally appeared
Georges H.G. Yates, to me known to be the person who signed as Partner of Perkins Coie LLP,
the limited liability partnership that executed the within and foregoing instrument, and
acknowledged said instrument to be the free and voluntary act and deed of said limited liability
partnership for the uses and purposes therein mentioned, and on oath stated that he was
authorized to execute said instrument on behalf of the limited liability partnership.
IN WITNESS WHEREOF I have hereunto set my hand and official seal the day and year first
above written.
:''It.'~'''' "'"
-1"" ..1 ... "1
__- .t~ 1Vl. I"1C tl.
_- :'\' ........... 0. .,
? ~...~\SSION ,i',PL I"
: ~.' ~ 1"4 .."'k "
;-1:'0 ~OT,.Vrl_~...~ ~
~.u r('f\'~~
:;: ........ (J): ~
'- . /J ."
~ ~... USLIG .: .:
" "? ". .. ~ :
" ~...!O.9.0\} .....~ .:
,'.....0.. .' r~ -
I ....... ~V'.
"'" II W^\>>'f'\ ..--
\\\,,~~,.............
d"'A-t ro-~ fLIl l.,,-re.1.f
(Signtlture of Notary)
(' 'f;./Ilf!. tie.. M.4 t'OllL~f II
(Print or st mp name of Notary)
NOTARY PUBLIC in and for the State I
of Washington, residing at ~Ktl'r LC
My appointment expires: 10/1 !;:){J{;f
FIRST AMENDMENT TO OPERATING AGREEMENT
COOL 'fER CREEK HOLDINGS L.L.C.
The Operating Agreement for COULTER CREEK HOLDINGS
L.L.C. is hereby amended as follows:
1. . Subsection 6.7 is hereby amended in its entirety to read as follows:
6.7 Initial Manager; Replacement Manager. DAVID E.
OVERTON shall be the Manager of the Company. PETER E.
OVERTON shall have the right to remove and replace any
Manager by written instruction delivered to such Manager.
PETER E. OVERTON shall also have the right to add
additional Managers. Each Manager shall cease to be a
Manager upon the first to occur of h'is or her death, resignation,
adjudication of insanity or incompetence, removal pursuant to
subsection 6.4 hereof: the occurrence of an Event of Default
under subsection 9.7 below in which he or she is the Defaulting
Unit holder or the Transfer in whole of his or her Units in the
Company. Upon such event, the other then serving Manager
shall continue to serve as Manager of the Company. [[there
would otherwise be a vacancy in the position of Manager, a
new Manager shall be elected by Majority Interest.
2. The following subsection 6.8 is hereby added to the Operating
Agreement:
6.8 Management Advisory Committee. A Management
Advisory Committee shall be solely responsible for the
following:
(a) establishing procedures to set Manager's annual compensation;
(b) the determination of compensation for every employee of
COULTER CREEK HOLDINGS L.L.C.;
(c) to review and approve periodic distributions proposed by the
Manager to the Members and Economic Interest Holders;
(d) the review of the Company's financial position; and
(e) the removal and replacement of the Manager for cause.
,
During PETER E. OVERTON's lifeti1l)e, the Management
Advisory Committee shall be comprised of PETER E. OVERTON,
two additional lineal descendants of the Overton family, and up to
two independent non-family members. The initial chair ofllie
Management Advisory Committee shall be appointed by PETER
E. OVERTON. The chair will thereafter be elected by a vote of
the Committee on an annual basis. All decisions shall be made on
a majority basis, with PETER E. OVERTON holding a tiebreaker
in all cases. Members of the Management Advisory Committee
shall not participate in the determination of their own
compensation from the Company,l\lifb..iN.~p.
Notwithstanding the forcgoing, PETER E. OVERTON shall have
the right to removc, replace and add Management Advisory
Committee members. Upon PETER E. OVERTON's death,
incapacity or written relinquishment of this right, the Manager
shall have the right to J~ Management Advi~ry Committee
members when a vacancy arises. .
3. In all other respects the Operating Agreement is confirmed and
ratified.
IN WITNESS WHEREOF, the sole Mem~ Manager has
executed this First Amendment effective as of J, 0 4
2004. I
~~
Peter E. Overton, Manager and Sole Member
CERTIFICA TE
I certify that attached is a true and correct copy of the First Amendment to Operating
Agreement of Southwest Kitsap Holdings L.L.C. (the "Company") dated December I, 2004,
dl;signating David E. Overton as the Manager with signatory authority for the Company, as
fOllnd in the possession of the Company's legal counsel Perkins Coie LLP as of the date written
bdow.
Dateo: B -l(j - ZC:f::/fi
PERKINS COlE LLP
STATE OF WASHINGTON )
) SS.
COUNTY OF KING )
On this :.:9OiVaay of --LItJ~+- ,2008, before me, the undersigned, a Notary Public in
and for the State of Washington, duly commissioned and sworn, personally appeared
Georges H.G. Yates, to me known to be the person who signed as Partner of Perkins Coie LLP,
the limited liability partnership that executed the within and foregoing instrument, and
acknowledged said instrument to be the free and voluntary act and deed of said limited liability
partnership for the uses and purposes therein mentioned, and on oath stated that he was
authorized to execute said instrument on behalf of the limited liability partnership.
IN WITNESS WHEREOF I have hereunto set my hand and official seal the day and year first
b. ,........""",\
a ove written. ,~""'\\E M '\111
.- _,<c,. ......: 4t.O'I,
ff -i..~.~"'ISS/ci.t;-..l::) "" ci:
: ".. 0 ~'. 0 ~ .
; /0 l'lor-1-9,~\Zm~1U.tuCi-1 ~tt.,~l
" (/) : .....- :XI ~ ~ 4
~~\ ~v,..' ~l1=:(Sign ureofNotary)
~ ~ '. ""Llc .. ~
" ~ -'''''0 ....: / tie- 1\ I
III O:':":~'08 .....o~.5 t---yl/te iA. 4 (....~.n\)t'"t
I, " *' ........ ~ .:
l'l'~\"'\ 8H\~~~..~'- (Print or stamp name of Notary)
,\.'",,,........-
NOT AR Y PUBLIC in and for tli1e State
of Washington, residing at ~It ^--
My appointment expires: lo(ct f20tll
FIRST AMENDMENT TO OPERATING AGREEMENT
SOUTHWEST KITSAP HOLDINGS L.L.C.
The Operating Agreement for SOUTHWEST KITSAP HOLDINGS
L.L.C. is hereby amended as follows:
1. Subsection 6.7 is hereby amended ill its entirety to read as follows:
6.7 Initial Manager; Replacement Manager. DAVID E.
OVERTON shall be the Manager of the Company. PETER E.
OVERTON shall have the right to remove and replace any
Manager by written instruction delivered to such Manager.
PETER E. OVERTON shall also have the right to add
additional Managers. Each Manager shall cease to be a
Manager upon the first to occur of his or her death, resignation,
adjudication of insanity or incompetence, removal pursuant to
subsection 6.4 hereof: the occurrence of an Event of Default
under subsection 9.7 below in which he or she is the Defaulting
Unit holder or the Transfer in whole of his or her Units in the
Company. Upon such event, tllC other then serving Manager
shall continue to serve as Manager of the Company. Ifthere
would oUlcrwis.c be a vacancy in the position of Manager, a
new Manager shall be elected by Majority Interest.
2. The following subsection 6.8 is hereby added to the Operating
Agreement:
6.8 Management Advisory Committee. A Management
Advisory Committee shall be solely responsible for the
following:
(a) establishing procedures to set Manager's annual compensation;
(b) the determination of compensation for every employee of
SOUTHWEST KLTSAP HOLDINGS L.L.C.;
(c) to review and approve periodic distributions proposcd by the
Manager to the Members and Economic Interest Holders;
(d) the revicw of the Company's financial position; and
(e) the removal and replacement of the Manager for cause.
During PETER E. OVERTON's lifetime, the Management
Advisory Committee shall be comprised of PETER E. OVERTON.
two additional lineal descendants ofthe Overton family, and up to
two independent non-family mcmbers. The initial chair of the
Management Advisory Committee shall be appointed by PETER
E. OVERTON. The chair will thereafter be elected by a vote of
the Committee on an annual basis. All decisions shall be made on
a majority basis, with PETER E. OVERTON holding a tiebreaker
in all cases. Members of the Management Advisory Committee
shall not participate in the detennination of their own
compensation from the Company,~aEbip.
Notwithstanding the foregoing, PETER E. OVERTON shall have
the right to remove, replace and add Management Advisory
Committee members. Up Oil PETER E. OVERTON's death,
incapacity or written relinquishment of this right, the Manager
shall have the right to ~ Managemcnt Advisory Committee
members when a vacancy arises. .
3. In ail other respects the Operating Agreement is confinned and
ratified.
IN WITNESS WHEREOF, the sole Member ~ger has
executed this First Amendment effective (lS of k I. /) '/
~. I
~
Peter E. Overton, Manager and Sole Member
CITY OF PORT ORCI-IARD
Office of the :Nlayor
ClTY HALL. 216 Prospect Street, Port Orchard, W A 98?,66
(360) 876-4407 . FAX (360) 895-9029
August 22, 2008
Mayor Cary Bozeman
& Bremerton City Council
City of Bremerton
Norm Dicks Government Center
345 6th Street, Suite 600
Bremerton, WA 98337
::flVED ~ COUNGL OFF/CE"
---, ~{eB
C~. 1tL.._ J
. 'TV\aYeo.., ~
Ciiy A~cet>
Dear Mayor Bozeman and the Bremerton City Council:
I am writing to illustrate the City of Port Orchard!s desire for a successful development and implementation of
the South Kitsap Industrial Area (SKIA) urban growth area and indicate the support of the City of Bremerton's
efforts to annex the SKIA properties. A strong component of the success of SKIA is the support of the 2003 Inter-
local Agreement between the Port of Bremerton and the City of Port Orchard for the provision of wastewater
services. The City of Port Orchard formally requests that Bremerton uphold this agreement in any annexation
efforts.
The Port's plans to open approximately 400- acres of land, including 75-acres for the Kitsap SEED project and the
property east of the Bremerton National Airport runway for industrial development, acknowledge that a
wastewater connection system is necessary for these projects to move forward, including new systems to meet
the Port's goal to provide membrane treatment for its SEED project. I believe that you have received the July 28,
2008 City of Port Orchard/South Kitsap Industrial Area ($,K,I.A.) Infrastructure Assessment & Technical
Memorandum that was presented to representatives of the City of Bremerton and the Port of Bremerton
representatives. Another copy of that document has been included in this letter in the event that those
comments were not forwarded directly to City Council.
The Inter-local Agreement between the City of Port Orchard and the Port of Bremerton for wastewater services,
signed on December 29,2003, establishes a practical and effective partnership for the City of Port Orchard and
the Port to provide wastewater services to Port property and the UGA irrespective City of Bremerton
responsibilities for urban services.
The City would like to thank the Port of E,emerton Cornrnissioners for including a provision in the annexation
resolution for the City of Bremerton to uphold the 2003 Inter-local agreement with Port Orchard. The City of
Port Orchard looks fOlward to the support of the City of Bremerton in upholding the 2003 Inter-local agreement
and working cooperatively with the Port of Bremerton for the City of Port Orchard to be the lead entity to
provide and build the necessary wastewater services to make a successful SKIA and SEED a reality.
Sincerely,
L.._C
/'~ .' ....,.~.
(, ;/
LaryCoppola, rV(aYor
City of Port Orchard
cc: Port Orchard City Council
Kitsap County Commissioners
Port of Bremerton Commissioners
Port Orchard Independent
Bremerton Patriot
Kitsap Sun
2
, \
DATE SUBMITTED: August 20, 2008
BILL #
08 -- /13
AGENDA BILL
CITY OF BREMERTON
CITY COUNCIL
ItS
...........................................................................................,
CZ(JSOlu+tL.Y" . . D A 27 2008
SUBJECT: Public Hearing on 9fffi-Rance.. Committee Meetmg ate: ugust ,
No. ~ Declaring Certain Public COUNCIL MEETING Date: September 3, 2008
Utility Property Surplus and Approving a Department: Public Works
Negotiated Sale. Presenter: Phil Williams
Bill McKinney
Phone: 473-5315
473-5354
SUMMARY: A ten acre parcel located on the eastern boundary of Water Utility lands, described as
the East 1/2, Northwest 1/4, Northeast 1/4, Section 29, Township 24 North, Range 1 East (portion of
Tax Parcel #292401-2-002-2008), has been determined to be surplus to the needs of the Utility. In
December 2007 an amendment to the City Comprehensive Plan was adopted changing the zoning of
this parcel from City Utility Land to Low Density Residential. A fair market value of $320,000 was
determined by certified appraisal in June 2008. The adjacent property owner, Bremerton Werner, LLC
has offered to purchase the property at the appraised fair market value. It is the recommendation of
Public Works & Utilities staff that the Council approve the attached resolution and real estate
purchase agreement.
ATTACHMENTS: 1.) Resolution No. 3D (o~ ; 2.) Real Estate Purchase and Sale
Agreement with Earnest Money Provision; and 3.) Appraisal dated June 27,2008.
FISCAL IMPACTS (Include Budgeted Amount): Sale price in the amount of $320,000 available to
the Water Utility.
"
..... ,1/ /';:-'
.-/ :. /;(. !//
COMMITTEE CHAIR //~:~,:'d{. t 1/'- /7/-.i,':'-', '-
-~ /~
COUNCIL PRESIDENT: "./
CONSENT AGENDA 0
GENERAL BUSINESS
PUBLIC HEARING
RECOMMENDED MOTION: Move to pass Resolution No.3ob e> , declaring ten acres of City
Water Utility land surplus, and authorize the Mayor to finalize and execute the agreement with
substantially the same terms and conditions as presented and to finalize and execute any and all
documents necessary to close the transaction; and that the proceeds from this sale be used for future
acquisition of property or properties beneficial to the Water Utility.
-~""""'L""
--'''''::>
-..-..--
APPROVALS:
DEPARTMENT DIRECTOR:
CITY ATTORNEY: <'v'
/
FINANCE DIRECTOR:
MAYOR:
COUNCIL ACTION: 0 Approve 0 Deny 0 Table
D Continue D No Action
RESOLUTION NO. 30G 5
A RESOLUTION of the City Council of the City of
Bremerton, Washington, declaring certain public utility property
surplus to the City's needs and approving a negotiated sale of the
property in accordance with the provisions ofRCW 35.94.040 and
l3MC 2.78.0l0(b) and BMC 2.78.040.
WHEREAS, the City has received an offer to purchase the public utility property
depicted in Exhibit A and legally described in Exhibit B from Bremerton Wemer, LLC, for
$320,000, which sum is the fair market value of the property; and
WHEREAS, the City Council has detennined that the property is surplus to the
City's needs and is not required for providing continued public utility service; and
WHEREAS, pursuant to RCW 35.94.040, a public hearing was held on
, 2008 relating to the proposed surplus and negotiated sale of the
property; NOW THEREFORE,
THE CITY COUNCIL OF THE CITY OF BREMERTON, WASHINGTON,
DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. The public utility property legally described in Exhibit B is hereby
declared surplus to the City's needs and is not required for providing continued public utility
servIce.
SECTION 2. The sale ofthe above-mentioned property creates a benefit to the
City and the greater community and therefore a negotiated sale is hereby authorized pursuant to
BMC 2.78.0l0(b).
SECTION 3. The sale ofthe property to Bremerton Wemer, LLC is approved
conditioned upon a parcel segregation or boundary line adjustment as appropriate and the
recording of a utility and access easement over the property described in Exhibit B and
adjoining properties.
SECTION 4. The Mayor is hereby authorized to finalize and execute a purchase
and sale agreement with substantially the same terms and conditions as set forth in the proposed
agreement attached as Exhibit C authorizing the sale of the property to Bremerton Wemer, LLC
for $320,000.
SECTION 5. The Mayor is further authorized to execute any and all other
documents, including but not limited to statutory wananty deeds and real estate excise tax
affidavits, necessary to complete the transaction.
1
Surplus and Sale of Public Utility Property
SECTION 6. Severabilitv. If anyone or more sections, subsections, or
sentences of this Resolution are held to be unconstitutional or invalid, such decision shall not
affect the validity of the remaining portion of this Resolution and the same shall remain in full
force and effect.
SECTION 7. Effective Date. This Resolution shall take effect and be in force
immediately upon its passage.
day of
PASSED by the City Council of the City of Bremerton, Washington this
,2008.
WILL MAUPIN, Council President
APPROVED AS TO FORM:
ATTEST:
ROGER A. LUBOVICH, City Attorney
CAROL ETGEN, City Clerk
R:\Legal\Legal\Fi1es\Current Active Files\Bremerton Werner LLC Real Estate\SlIrpllls and Negotiated Sale Resolution.doc
2
Surplus and Sale of Public Utility Property
EXHIBIT A
Map
3
Surplus and Sale of Public Utility Property
EXHIBIT B
Legal Description
East Half, Northwest Quarter, Northeast Quarter Section 29, Township 24 North, Range I East,
W.M.,
4
Surplus and Sale of Public Utility Property
EXHIBIT C
Purchase and Sale Agreement
5
Surplus and Sale of Public Utility Property
REAL ESTATE PURCHASE AND SALE AGREEMENT
WITH EARNEST MONEY PROVISION
This agreement controls the terms of the sale of real property.
(Please read carefully before si2:nin2:.)
This Agreement is entered between the CITY OFBREMERTON, a Washington municipal
corporation ("Seller"), and Bremerton Werner, LLC, a Washington Limited Liability Company
("Buyer"), for the sale and purchase of real property as follows:
1. PRO PER TY. The property, including all improvements and appurtenances situated
thereon, which Buyer agrees to buy and Seller agrees to sell, is legally described as
East Half, East Half, Northwest Quarter, Northeast Quarter Section
29, Township 24 North, Range 1 East, W.M., Kitsap County,
Washington.
2.
Dollars ($
Property.
EARNEST MONEY. Received from Buyer, and NollOO
) as eamest money and part payment on the purchase price for the
3. PURCHASE PRICE. The total purchase price for the Propeliy is Three Hundred
Twenty Thousand and Noll 00 Dollars ($320,000), including earnest money, payable on closing.
4. CONTINGENCIES. This agreement is contingent upon:
(a) Acceptance of its terms by the Bremerton City Council.
(b) Buyers review and approval of the title report on the property prior to
Closing.
(c) Segregation of the parcel into its own lot or the simultaneous approval and
recording of a boundary line adjustment, as detennined appropriate by Seller.
(d) Recording of a utility and access easement upon the property and Buyer's
adjoining property over the City's current water line situated thereon to the
satisfaction of Seller.
5. CONVEYANCE AND CONDITION OF TITLE. The title to the real property
shall be conveyed by Seller to Buyer at closing by Statutory Warranty Deed, free and clear of all
liens, encumbrances or defects except those described in Paragraph 6 below.
6. TITLE INSURANCE. At Closing, Seller shall cause Transnation Title Insurance
Company, whose address and telephone number is 9619 Levin Road NW Silverdale, Washington
98383, (360 692-4556), to issue a standard fonn owner's policy of title insurance to Buyer in an
amount equal to the total purchase price of the Property. The cost of this policy shall be paid from
Seller's funds at Closing. If an extended coverage owner's policy is requested by Buyer, then Buyer
REAL ESTATE PURCHASE AND SALE AGREEMENT
Page 1 of 4
shall pay the increased costs associated with that policy including the excess premium over that
charged for a standard coverage policy, and the cost of any survey required by the title insurer. For
purposes of this Agreement, the following shall not be deemed encumbrances or defects: rights
reserved and federal patents or state deeds; building or use restrictions consistent with current
zoning, and utility and road easements of record. If title cannot be made so insurable prior to the
Closing date called for herein, unless, Buyer elects to waive such defects or encumbrances, this
agreement shall terminate.
7. CLOSING COSTS AND PRO-RATIONS. The cost of escrow shall be shared
equally between Buyer and Seller, except those fees which are expressly limited by Federal
Regulation. Seller shall pay for excise tax and revenue stamps as applicable. Taxes for the current
year, rents, interest, Association, Condominium and/or Homeowner's fees, water and other utility
charges, if any, shall be pro-rated as of date of closing unless othelwise agreed.
8. CLOSING OF THE SALE. With the understanding that time is of the essencefor
this agreement, this sale shall be closed by which shall also be the
termination date of this agreement unless said closing date is extended in writing by mutual
agreement ofthe parties. When notified, the Buyer and Seller will deposit, without delay, in escrow
with Transnation Title Insurance Company all instruments and monies required to complete the
transaction in accordance with this agreement. Closing, for the purpose ofthis agreement, is defined
as the date that all documents are executed and the sale proceeds are available for disbursement to
the Seller.
9. CASUAL TY LOSS. If prior to closing, improvements on said premises shall be
destroyed or materially damaged by fire or other casualty, this agreement, at option of the Buyer,
shall become null and void.
10. POSSESSION. Buyer shall be entitled to possession on closing.
11. SELLER'S REPRESENTATIONS. Seller represents that:
(a) Seller will maintain the propeliy in present or better condition until time of
agreed possession,
(b) Seller has no knowledge or notice from any governmental agency of any
violation of laws relating to the subject property, and
(c) the property is not encumbered by any leases.
12. SELLER'S ENVIRONMENTAL REPRESENTATIONS. Seller makes no
representations as to the environmental condition of the property. This provision shall survive
closing.
13. HOLD HARMLESS. As partial consideration for the purchase of the Property,
Buyer purchases the property and improvements "as is" and agrees to indemnify, defend, and hold
the Seller ham1less from any environmental condition or defect whether known or unknown. This
provision shall survive closing.
REAL ESTATE PURCHASE AND SALE AGREEMENT
Page 2 of 4
14. DEFAULT AND ATTORNEY'S FEES.
(a) Buyer's Default. If Buyer defaults hereunder, Seller's sole remedy shall be
limited to damages against Buyer in the liquidated amount ofthe earnest money previously paid the
Buyer. Buyer and Seller intend that said amount constitutes liquidated damages so as to avoid other
costs and expenses to either paliy in connection with potential litigation on account of Buyers'
default. Buyer and Seller believe said amount to be a fair estimate of actual damages.
(b) Seller's Default. If Seller defaults hereunder, Buyer shall have all the rights
and remedies available at law or in equity.
(c) Attorney's Fees and Costs. In the event oflitigation to enforce any of the
terms or provisions herein, each party shall pay all its own costs and attorney's fees.
15. NOTICE TO BUYER. This form contains provisions for an agreement for the
purchase and sale of real estate. The Seller makes no warranty or representation of any kind that
this forn1, or any of its provisions, is intended to meet the factual and legal requirements of a
particular transaction, or that it accurately reflects that laws of the State of Washington at the time
you enter the agreement. This agreement has significant legal and financial consequences. By
signing this agreement, Buyer acknowledges that Buyer has or has had the opportunity to consult
with an attorney regarding Buyers rights and obligations in this agreement.
16. BROKERS FEES/COMMISSIONS. Buyer agrees to indemnify, defend and hold
harmless Seller with respect to any claim by any person or entity claiming through Buyer to be
entitled to a commission with respect to the transaction contemplated by this agreement.
17. NON-MERGER. The terms, conditions, and provisions ofthis Agreement shall not
be deemed merged into the deed, and shall survive the Closing and continue in full force and effect.
18. NOTICES. All notices required or pern1itted to be given hereunder shall be in
writing and shall be sent U.S. certified mail, return receipt requested, or by facsimile transmission
addressed as set forth below:
(a) All notices to be given to Seller shall be addressed as follows:
Mayor
City of Bremerton
345 6th Street, Suite 600
Bremerton, Washington 98337-1873
(b) All notices to be given to Buyer shall be addressed as follows:
Bremerton Werner, LLC
Attn:
Either party hereto may, by written notice to the other, designate such other address
REAL ESTATE PURCHASE AND SALE AGREEMENT
Page 3 of 4
for the giving of notices as being necessary. All notices shall be deemed given on the day such
notice is personally served, or on the date ofthe facsimile transmission, or on the third day following
the day such notice is mailed in accordance with this paragraph.
19. ENTIRE AGREEMENT. This agreement, including all incorporated exhibits,
constitutes the full understanding between seller and buyer. There have been no verbal or other
agreements that modify this agreement. j
20. BINDING EFFECT AND SURVIVAL. This Agreement shall be binding upon
parties hereto and their respective heirs, successors and assigns; and the tenns, conditions and
provisions of this Agreement shall survive the closing ofthis transaction.
21. DATE OF MUTUAL ACCEPTANCE. For the purposes of this Agreement, the
date of mutual acceptance of this Agreement shall be the last date on which the parties to this
Agreement have executed this Agreement as indicated below.
22. EXPIRATION OF OFFER. Buyer shall have only until 5:00 p.m. on
, to accept the purchase and sale agreement as written, by delivering a
signed copy thereof to the Seller or the Seller's agent. If Buyer does not so deliver a signed copy
within said period, this agreement shall lapse and all right ofthe parties hereunder shall tenninate.
IN WITNESS WHEREOF, the parties hereto have executed this Agreement on the date set
forth below.
SELLER:
BUYER:
THE CITY OF BREMERTON
BREMERTON WERNER, LLC
By:
Cary Bozeman, Mayor
By:
Its:
Dated:
Dated:
APPROVED AS TO FORM:
By:
Roger A. Lubovich, City Attorney
R:\Legal\Legal\Files\Current Active Files\Bremerton Werner LLC Real Estate\REPSA.doc
REAL ESTATE PURCHASE AND SALE AGREEMENT
Page 4 of 4
,~ ~:S:, ~ c~~it~~~' Envimmon,.1 Sm.n'ng
June 27, 2008
Mr. Michael C. Mecham, PE
Mr. Bill McKinney, Forestry Manager
City ofBremerton Public Works & Utilities
100 Oyster Bay Ave
Bremerton, WA 98337
RE: VALUATION OF 10 ACRES PARCEL - El/2, NW1I4, NE1I4, SECTION 29, T24N, RIE, WM
PORTION OF TAX PARCEL NO. 292401-2-002-2008
Gentlemen:
At your request, on behalf of the City of Bremerton, I have completed an analysis of the above property
and have arrived at an estimate of its fair market value. The Purpose ofthis valuation is to establish the
"Fair Market Value" of the subject property, the definition of which is defined within the body of this
report. The Function of this analysis is to assist in sale and/or trade negotiations.
Scope of Appraisal
The value which is set forth is based on site inspection and analysis of pertinent data. The property was
appraised using the recognized approaches to value as they were applicable. The Sales Comparison
Approach was the only approach employed in the valuation ofthe property.
Property Overview
The subject of this report is a lO acre portion of a much larger parcel and is depicted on the plot map which
is included in the report on Page 12. The site is now a portion of the Bremerton Water Utility Land and is
undeveloped. The dimensions ofthe parcel are 330 x 1320. The subject was selectively logged recently and
the Southerly portion is mostly cleared of trees and has a heavy brush cover.
AppraisallReport Type
The report type is a Summary Report as defined in Section 2-2B of the Uniform Standards of Professional
Appraisal Practice. This appraisal is intended to conform with Standard I of the Uniform Standards of
Professional Appraisal Practice, as adopted by The Appraisal Foundation, as well as the professional and
ethical standards adhered to by members of the National Association of Independent Fee Appraisers, of
which the author is a member in good standing.
P.O. Box 3241, Silverdale, Washington 98383 (360) 692-5081 Fax (360) 692-5126 email acepsinc@yahoo.com
The results of the valuation approach is as follows:
After careful consideration and weighting ofthe appropriate data, it is my opinion that the estimated "As-
is, Undeveloped" Market Value ofthe fee simple interest in the subject property is:
THREE HUNDRED TWENTY THOUSAND DOLLARS
$ 320,000
At the above value estimates, it is my opinion that the subject property could be successfully marketed for
sale within a 1 year time period. If you should have any further questions or information you may require
at this time, please do not hesitate to contact me.
Thank you for the opportunity to be of service.
Sincerely,
Rick D. Wells, IFAS
WA ST. Cert. GEN # 100344
2
SUMMATION OF FACTS AND CONCLUSIONS
Subject Property:
Location
Legal Description
Interest Appraised
Value Sought
Date of Value
Date of Report
Marketing Time
Undeveloped 10 acre parcel within Bremerton Public Utility Land
1/4 South of We mer Road, West Bremerton, Kitsap County
East Yz, NW1/4, NE1/4, Section 29, T24N, R1E, WM
Fee Simple Estate
Market Value "As is, Undeveloped"
June 3, 2008
June 27, 2008
:l: 12 Months
Property Data:
Lot Characteristics
Number of Lots
Gross Site Area
Net Useable Area
Zoning
1- Ptn.ofTax Lot
10.00 acres mil (Per Client supplied maps and description)
10.00 acres mil
R-10 - Low Density Residential 6-10 DUIAcre
Highest & Best Use
As Vacant
As Improved
Single Family Residential Building Sites
NA
Estimated Value Indicated by Various Approaches
Cost Approach Not Used
Sale Comparison Approach $ 275,500 - $ 445,000
Income Approach Not Used
Estimated Undeveloped Acreage Value $ 320,000
3
SITE LOCATION MAP
~ 1-. I' !"'-!:-T-~:~l 'l-i(~,
.. I I I ",I \'T, (r-.:;,;':. r~' [
l .51 . ] , I T)! , ~',~t
. "'_lICIlIIIIIIIO~~.J.-r-~r-'-I'-~--'T-r"""""""'''';"''~f;!!!..e<~'L~l'
i . -'I,n,l- ~7I
! '.. i) :- "Ue"'- --',
, Ii" I ,,-,- ,I
!i'" ('----' I
~._~ / ~ LY e__
-+ - i
,..'IIl:.~--~1
'I' _.!'
'f '-I-~l!i
\J
\
,
.--\:--
}~,
H~H.r~)~.~~':i~:~";!'~"~~i:.':~\ \ - .../-. rT~, \ '. --1, 1.1~~~~
.."..,t?...."..,~...."'<"<"~__ \. ~-- 'I ioJ 1-<. - ll~''''( >
., '" '. ,,' -. "'-, '\., l~:__c.) .~jJi<<uL
'. 1'-------11' I -"-",v , ~
; L'~I",iC~"';' Ii 12r .J " -.~-r-l ~
~~ '. ,r~~~. Ii ) --1; ~/~~\ L
..:...... --~-r: 7;-Ih 'r::t~:=t~-~c;
r--~ ~~~.~ "d..LL)-.J!i
----~- Ct'. ~T/-?, II it. ' .
__ .J L~: I ::).-1-/ \ :r~ L
- ~i J I \~+Y'
L. I I~c=l (i
-l____---<>!:JINIMI __I. f--n.~ ~~_~=
. '-.." I ';p1 ,
I ~\.w ..~1/ \ '~i:
. --~ 1[-- ~;r-
\[ij=-- ~'-
..---J c
L' ,I NE~1I-1
if '
NW Is ",I L;:
'ilji'i"+ i
l[; I.J +"tt,.lJ l
,! Ii, ,
"1/1I ~..J!~+_. ~s"ro.~~~~
J " .
:1 '~L
~'flY!~__
I'
---~-
\
~\",~~
N:!'Lf.~ r'~~
~-.......j .~......~~~ C""'P~
~ 'f ~~." ltbrm lUwill P:.,
I' $~~
\_f/ /"-.... ",-Y , "'-..
~ 1-\ ~
" "'< \ \. ~r~"-"
,,' I \ '~ \.f'
~J /' \
/
10
/r~
J~
(\
)
/
/'
/'
,..-'/
/:~'<::~==i?~~'
...-~__ /./ "'~~~^ ~I "1 l.~rft \ ~ ~
'----~.~~_-;yt-- . ,~~"-~~~1~4<' r;'~~
~,/ '.. r / t /.
LW ,OOkl~aoft't~'" : /' f--",
_.<<i~"~'!E...".~~~~~J~!.!!'!!C~~J,lM;~ ~P. _ ~ I
(/
C
11
,
Jll,
f. ~ i"~)
l\n~Jol
l'ort O:On,"riJ!~-! ~I
. "~i I;!I-
Cu /i: .' ...JuD
\' . I T~~to-W~_____~_____
\ d'. ,. ~-,~.L.L
~ /~-.J;
5.:~1.
4
TABLE OF CONTENTS
Letter of Transmittal
Summation of Facts and Conclusions
Site Location Map
Table of Contents
Appraisal Summary
Scope of the Appraisal
Subject Neighborhood Data/Site Description
Plot Map
Aerial View
Topographic Map
Subject Photos
Highest and Best Use
Sales Comparison Approach (Undeveloped Parcel/Summary
Comparable Location Map
Certificate of Appraisal
Assumptions and Limiting Conditions
Appraisal Addenda
Engagement letter
Appraiser Qualifications
5
1-2
3
4
5
6-8
8-9
1 0-11
12
13
14
15-18
19
21-25
26
27
28-29
31
32-34
APPRAISAL SUMMARY
Purpose of Appraisal
The purpose of this appraisal is to estimate the Market Value
of the fee simple interest ofthe Subject Property
Function of Appraisal
The function of this appraisal is for use in loan underwriting.
Identification of Subject Properties
Undeveloped Site of Proposed Short Plat of Port Washington Park
Ostensible Owner
City of Bremerton - Water Utility Land
Property Rights Appraised
Fee Simple
Zoning
LDR-IO (Low Density Residential) 6-10 DU/ Acre
Conditions of Appraisal
The appraised value in this report is made assuming that the property is capable of being developed
to it's highest and best use which has been determined to be multiple residential units in a
configuration that is consistent with the Highest and Best Use tests, i.e. Legal, Physically Possible,
Financially Feasible and Maximally Productive.
During the site inspection, the appraiser made an effort to note any sources of contamination or any
hazardous materials present on site. There were no obvious indications of any buried materials or
reason to believe that storage tanks presently exist on the site or have ever existed on site. Some
dumping has recently occurred on the upper (Easterly) portion of the site, however, it appears to be
limited to yard waste and consumer goods and electronics.
6
Extraordinary Assum ptions/Hypothetical Conditions
No boundary survey was available for examination. The parcel size used in this analysis, is based
upon the information provided by the client. A valuation was completed under the hypothetical
condition that the 10 acre subject parcel has already been segregated from the larger parcel.
Regarding the existing access and utility line easement; this valuation is made with the extraordinary
assumption that the access and utility line easement will likely remain in it's current location or may
be re-aligned slightly, in order to continue to service other City Water Utility Lands.
Assessed Valueffax Information
The following Assessment information regarding the subject properties was supplied by the Kitsap
County Assessors Office located at the County seat in Port Orchard, Washington.
Kitsap County assesses real property at market value and are physically inspected once every 5 years.
Tax Account Number: 292401-2-002-2008. There are no current taxes as this is tax exempt.
Competency/Involvement Statement
Based on experience and training, this appraiser feels competent to complete t~is appraisal assignment.
The reader is referred to the Appraiser's Qualifications included in the Addenda to this report. Regarding
involvement in the completion of this appraisal, no one other than the appraiser signing this report
provided a significant contribution to the analysis and/or valuation conclusions.
Personal Property, Fixtures and Intangible Items
Any personal property items that may exist on the subject property are specifically excluded from the
valuation contained herein.
Unavailability of Information
All pertinent information available at the time that this report was completed was considered in the
analysis. To the knowledge of this appraiser, no information that would have a material impact on the
value of the subject land and/or building improvements was withheld.
Definition of Terms
As-Is Value is the "value of specific ownership rights to an identified parcel of real estate as ofthe
Effective date of the appraisal; relates to what physically exists and is legally permissible and
excludes all assumptions concerning hypothetical market conditions or possible re-zoning."
7
Fee Simvle Estate is "Absolute ownership unencumbered by any other interest or estate, subject only to
the limitations imposed by the governmental power oftaxation, eminent domain, police power,
and escheat."
Market Value means "the most probable price which a property should bring in a competitive and
open market under all conditions requisite to a fair sale, the buyer and seller each acting prudently
and knowledgeably, and assuming the price is not affected by undue stimulus.
Implicit in this definition is the consummation of a sale as of a specified date and the passing of
title from seller to buyer under conditions whereby:
(1) buyer and seller are typically motivated;
(2) both parties are well informed or well advised, and both acting in what they consider their own best
interest;
(3) a reasonable time is allowed for exposure in the open market;
(4) payment is made in terms of cash in U.S. dollars or in terms of financial arrangement comparable thereto;
(5) and the price represents a normal consideration for the property sold unaffected by special or creative
financing or sales concessions granted by anyone associated with the sale."
Date of Appraisal:
A physical inspection of the subject property was personally made by the appraiser herein on June 3,
2008. At that time, photographs were taken. This is considered to be the effective date of value.
Date of Report
The date of report is June 27,2008. This is the date on which the results of the analysis were made
known to the client.
Scope of the Appraisal
The appraisal process applied involves the on-site inspection of the subject property; an analysis of the
pertinent factors regarding regional and local economic conditions; an analysis of the Highest and Best
Use of the land and, a comparison of the property with similar properties in the area based on recognized
units of comparison. A conclusion of value is drawn utilizing the most appropriate data developed within
the valuation method used.
8
Sources of Data Relating to the Subject Property
The on-site inspection ofthe subject property was conducted on June 3, 2008. The tour included the
perimeter of the site, as well as a portion of the Southerly half of the property. Additional details
concerning the property was also obtained from the Kitsap County Assessor's Office, the Client, and
other on-line data sources.
Typical Valuation Process
The valuation process typically employs three methods of analysis which include the Cost, Sale
Comparison, and Income Approaches. The Cost Approach is the process of estimating the Reproduction
Cost New ofthe subject improvements, and deducting from the new cost the estimated total loss in value
from all causes to arrive at the depreciated value. The land value, as estimated from analysis of
comparable land sales: is added to the depreciated value ofthe improvements to indicate the value of the
whole property. The Sale Comparison Approach is the procedure in appraisal analysis which produces
an estimate of value for a property by comparing it with similar properties which have sold recently or are
currently offered for sale in the same or competing areas. The Income Approach is the appraisal
procedure of converting anticipated benefits, income or amenities, to be derived from the ownership of
property into a value estimate. The value indications estimated by the applicable approaches to value are
finally reconciled into a single indicated value buy weighing each approach basediupon the amount, type
,
and quality of data that is available.
Valuation Process Utilized in the "As Is" Value Estimate
The subject property was evaluated in its "as is, undeveloped" condition. The "as is" value is the only
value which is being sought. The Sales Comparison to Value was utilized in the valuation.
Sources of Data Utilized for Comparison Purposes
In compiling data for the analysis, considerable research was conducted for comparable land and
improved sales data, and general market conditions as they relate to Kitsap County's office building
community. Sources of sales data included The J5..itsap County Assessors Office; METROSCAN, a
computer database which provides data on all properties located in Kitsap County; and Computer
Multiple Listing Service records, for Kitsap County; as well as in-house data and conversations with real
estate agents and appraisers. The sales were viewed and analyzed in comparison with the subject, and at
least one ofthe principals or professionals involved were contacted.
9
DESCRIPTION OF SUBJECT PROPERTY
Neighborhood Data
The closest neighborhood identification would likely be "Westhills". Westhills is a name which loosely
describes that area of Bremerton which lies Southwest of State Highway 3 and South of Kitsap Way. It likely
got it's name from the fact that the area is very hilly, including a very large hill which is accessed by Werner
Road, which runs East/West from State Highway 3, ending at an old rock quarry to the West. The subject
actually lies South of what would normally be included in the "Westhills" market area, however, it is Northeast
of the next closest identifiable market area which is Gorst,
Site:
The total subject site consists of 10 acres which appears to be mostly useable with only a small
percentage of lesser utility area, mostly steep slopes. The parcel, is made up of a portion of a much
larger parcel which is part of the Bremerton Water Utility Lands which extend Westerly and Southerly to
Gorst. The topography of the parcel is fairly gentle. The high-point of the site is located in the Southerly
half which tends to slope upward from the center, to the East and West boundaries. The steepest slopes
are located in the Westerly half of the lower five acres. There is also an area in the Northeast comer of
the Northerly five acres which is the head of a small drainage which slopes east. The balance of the
Northerly half of the parcel is level to gentle slopes upward to the West. (See Topographical Map on Page
14)
There is a view of Sinclair Inlet and Mount Rainier from the areas of highest elevation. No view amenity
was noted in the Southwesterly portion of the parcel. The parcel was selectively logged recently. The
Southerly five acres of the parcel is mostly cleared oftrees and is now overgrown with heavy underbrush.
The Northerly five acres is covered with small evergreen trees and low underbrush. At the present time,
the only access into the parcel is via a Yz mile long private easement which is accessible off of
Werner Road and runs South, then turns West and enters the subject property at the Northeast comer.
The roadway continues, running Southeasterly through the subject property and connects with other
Water Utility Lands access/maintenance roads. An additional roadway runs Southeasterly from the
previously described roadway and follows a power transmission line easement which crosses at the
Southwest comer ofthe subject property. There is a water main which follows the access road. It is
unknown whether or not the main is available for direct hookup for water service.
10
Zoning
R-I0 by the City of Bremerton 12/9/2007
20.60.065 ALLOW ABLE DENSITY AND LOT AREA
The purpose of Ihis Seclion is 10 establish compatible levels of densily within existing
neighborhoods. The intent is to allow inlill residential development al densities equal to or
slightly higher than existing residential densities in Ihe vicinity. to encourage neighborhood
compatible inlill over time. The following density and 101 area standards are applicable to
development within the zone:
(a) MinimulD Density: The minimum required density is live (5) dwellings per acre.
(b) Maximum Density: The maximum allowed density is subject to neighborhood
compatibility and the neighborhood average lot area as detellllined in BMC Section20.60.065(t).
and the following cOlresponding density:
Neighborhood
A veraee Lot Area:
M:tximulll Density Allowed (Net)
iDwellines Per Acre):
,( I) 7,200 sq ft or gre:tter
(2) 6,200 sq It to 7,199 sq fI
(3) 5,500 sq It to 6,199 sq Ii
(4) 5,000 sq It to 5,499 sq fI
(5) Less Ihan5,OOO 5q fi
6
7
8
9
10
11
~_...--J
~-_.__._~J
i ~~
I I
R-l/)----f
i
j
I
-~_...l...
i
I
i
I
I
I
I
I
,- ----~._...j.
irr;::-TT+-
. -l'-~---l ! ! !-.~,
-/ LLL
/ I ,
---J---, !
eLl. _.L.I i 1'-:
. ,;r-.l..,,~
RE-DESIGNA nON TO LD~ NOT! 01ir~M~~ I-
I :'1-)\ 1:1
'1 Ii\, ).U.-
if L_+J, '/i."'-
I! I ~._~
Ii i / t
---_....._.__.__.__ ___ _n ii ! /// ! I
n ~~----..-,.--..~--.-m-.-t.-.
PLOT MAP (Assessor Tax Parcel Map)
-rl/ I I
-it I I'
II
l
.-
\. /'"j'-
...",--.-
/{
. I
" }
./~/
!/
/Y
.-/ ...-
-.-"".:....--
~ F ~
~~ - '~
.......'/.- If1:\.. ...
.'~/ ----- .....~_rL l /::;.p r
.::-......--:::;:..- . --~ -1==- .: "=' ........ ...-0/'"
,;..---- -..J~-. , <:.... __~-
.....'":-, I '., ...:,........- ,-'
'-(, ..d-~ I
. ..', ~, , . '"
,_ .=,....~;}N.IB:~11.F~II~)lAiL~W,EI).r~~~. l~:~~). . ,"I'
~"-r~.?> I r y l~ ,F~"""-::.J;
...;.rl ~~ -:'"
I.'fi~., . ,- ,.- ,1 ..-l<--r
1'11" . .. -,.- .z....-""
;, ,", .: "-:-,~: ,'~ .sr~ m H~tWil:3..'" ......
BREMER,s!~~(~~~f'~ .- '-f'~-- .;.116- i .
2924o-1-i:..b02-2008'~:.:,:, '~'II I....::., ,/
... ,,. ~ 1q r~:1 ' I
C:o'pyl"ight @ 2008 Kft.5ap":~(:ount~LL ;:
12
AERIAL VIEW OF SUBJECT
13
TOPOGRAPHY MAP
14
PHOTOGRAPHS OF SUBJECT PROPERTY
OVERVIEW LOOKING SOUTH FROM NORTHEAST CORNER NEAR ROADWAY
VIEW LOOKING SOUTHWEST FROM NORTHEAST CORNER NEAR ROADWAY
15
VIEW LOOKING AT NORTHWEST CORNER OF PARCEL AND ROADWAY
VIEW LOOKING NORTHEAST FROM AREA NEAR SOUTHWEST CORNER
16
f~;~'--"
t
VIEW LOOKING NORTH FROM SOUTHEAST CORNER
VIEW LOOKING NORTHWEST FROM SOUTHEASTERLY PORTION OF SITE
17
VIEW LOOKING EAST ALONG ACCESS ROAD AT NORTHEAST CORNER
18
HIGHEST AND BEST USE
As is the case in prudent appraisal practice, the concept of highest and best use is the premise upon which
value is based. In the context of fair market value, highest and best use is defined as "the reasonable and
probable use which will support the highest present value, as defined, as of the effective date ofthe
appraisal.
Alternatively, it is that use from among the reasonable, probable and legal alternative uses found to be
physically feasible and which results in the highest land value. In the case of an improved property, it is
that use which after meeting certain tests, i.e. Physical use, Legal Use, Feasible Use, Most Probable Use
and Highest and Best Use which may be any of the afformentioned uses but it is that use which will result
in the highest net return to the land over the longest period of time.
The subject property adjoins the site for a proposed multi-unit residential development. The surrounding
property uses are residential to the East, South and Northeast. The adjoining uses to the North and
Northwest are industrial. The subject is zoned Low Density Residential with a minimum density of 6
units per acre and a maximum density of 10 units per acre. The subject has limited utilities available at
this time and road access is also limited to the existing access easement. The cost of providing a more
significant access and necessary utilities will be significant, however, no other use other than single
family residential lots, would bring a higher value. The projected cost of development, together with
developer's profit for the lots is less than the anticipated market value of the developed property once
completed. It is therefore this appraiser's opinion that no further research or documentation is required
and that single family residential use does meet all of the tests which would qualify the use of the
property. The highest and best use is considered to be subdivision into as many residential sites or units as
is allowed by zoning and is physically possible and financially feasible.
19
VALUATION & ANALYSIS
20
VALUATION OF UNDEVELOPED PARCEL
This being an analysis of the value of unimproved residential property, the Cost and Income Approaches
to value are not especially applicable. The primary method of valuation for this type of property is the
Sales Comparison Approach. The "Direct Sales Comparison" is by far the most common method used,
and ifthe market data is of sufficient quality and quantity, is acceptable as a "stand alone" method of
arriving at a supported estimate of value.
Market Data (Large parcels available for development)
A complete market search was completed in search of large acreage sales data sufficient for analysis.
Large parcels which are similarly zoned are scarce in the Bremerton market. Large acreage comparables
in other surrounding markets were also included, such as Gorst and Port Orchard. with waterfront
amenity, are non-existent. Active listings with pending offers were also analyzed in this process because
these transactions reflect the most current actions of the buyers and sellers. This information is especially
important when market conditions are less active. Adjustments are made for location, topography,
available utilities, zoning density, view and size where applicable.
Sale 1
Tax No. 0523011020200, et ux
Location: 2 miles S
Size: 7.10 AC
View: Marine, Mountain
Zoning: URS 1 DUll 0 AC
Sale Date: 03117/2007
Sale Price: $ 350,000 (Undeveloped)
Val. Per Ac: $ 49,295 per acre
Comments: Similar utilities available, similar
topography, Similar view, superior access and inferior
zonmg
Overall, a downward adjustment of 10% was made.
Adjusted Value Per Ac: $ 44,500 (rounded)
21
Sale 2
Tax No. 46400020010003, et ux
Location: 12 mile East
Size: 14.57 AC
View: Marine and Mountain
Zoning: UL Low Density Res 4-9 DUlAC
Sale Date: 08/11/2006
Sale Price: $ 400,000
Val. Per Ac: $ 27,453 per acre
Comments: Sewer available, no water, slightly
inferior topography and similar view, similar access
and zoning density. Old plat with 55 pre existing lots.
Overall, no adjustment was made.
Adjusted Value Per Ac: $ 27,500 (rounded)
Sale 3
Tax No. 34240130171004
Location: 4 miles SW
Size: 5.00 AC
View: Territorial
Zoning: RP Rural Protection 1 DU/1 0 AC
Sale Date: 07/25/2007
Sale Price: $ 115,000
Val. Per Ac: $ 23,000 per acre
Comments: Electricity only. Similar topography,
similar access, inferior zoning, inferior view.
Overall upward adjustment of 30% was made.
Adjusted Value Per Ac: $ 30,000 (rounded)
22
Sale 4
Tax No. 25230110081000
Location: 6 Miles S
Size: 5.010 AC
View: Territorial
Zoning: R W Rural 1 DU/20
Sale Date: 8124/2007
Sale Price: $ 150,000
Val. Per Ac: $ 29,940
Comments: Inferior view, similar topography, inferior
shape, superior utilities, inferior zoning, superior
access.
Overall, 10% upward adjustment made.
Adjusted Value Per Ac: $ 33,000 (rounded)
Sale 5
Tax No. 28240130072002
Location: Vz mile South
Size: 5.00 AC
View: Territorial
Zoning: UL Urban Low Density Residential 5-9
DUlAC
Sale Date: 8131/2007
Sale Price: $125,000
Val. Per Ac: $ 25,000
Comments: Similar Access, inferior utilities, inferior
view, similar zoning.
Overall, upward adjustment of25% made.
Adjusted Value Per Ac: $ 31,000 per acre
23
Sale 6
Tax No. 03230110052008
Location: 7 Miles SE
Size: 5.25 AC
View: Pond
Zoning: URS Urban Reserve 1 DUll 0 AC
Sale Date: 07/23/2007
Sale Price: $ 135,000
Val. Per Ac: $ 25,700 per acre
Comments: Similar topography, slightly inferior
view/pond amenity, similar access, inferior zoning,
inferior utilities.
Overall, 25% upward adjustment made.
Adjusted Value Per Ac: $ 32,000 (rounded)
Reconciliation of Development Property Comparables
Closed sales, pending sales and active listings were all included in the analysis. No additional sales
transactions of acreage parcels were found within closer proximity and with comparable zoning, view
and utilities available. Comparables were taken from Western and Northwestern Port Orchard, Gorst and
from the subject's immediate market neighborhood South and Central Kitsap County. The indicated range
of value per acre in the analysis is $ 27,500 to $ 44,500 per acre.
Comparable No.1 is located Soth of the subject on the hillside above Gorst. It has similar utilities
available and is gentle sloped with similar view amenity except looking in a Northerly direction up
Sinclair Inlet. The access is superior. The zoning is inferior to the subject's, however, it was purchased by
an adjoining property owner with the intention that it would be included in a much larger project. This
sale is the high indicator of the analysis.
Comparable No.2 is located off of W. Sherman Heights Road and is one of the closest sales in vicinity
to the subject. The sale is a bit unusual as it was an old 55 lot plat which was never developed and no
24
roads or utilities were ever installed. The property has inferior topography but is similar in view amenity.
The existing old plat does not appear to have played a large part in the sale as it is expected that it would
now need to meet current storm water design requirement. No overall adjustment was made. The sale is
an average indicator for the subject.
Comparable No.3 is a sale of a property located Southwest of the subject property past Gold Mountain
Golf Course. The property has similar topography, but is inferior in all other respects, including zoning.
The sale required significant adjustment and was included in the analysis because of vicinity within the
Market neighborhood. After adjustment, this Comparable is only a fair indicator because ofthe
adjustments required.
Comparable No.4. is located SE ofthe subject past McCormick Woods and is an irregularly shaped
parcel with all utilities. The site has no view and has inferior zoning. Overall, a 10% upward adjustment
was made, however, the sale is only a fair indicator because of the amount of adjustment required.
Comparable No.5 is the closest in vicinity to the subject and is also similar in most other characteristics
except it is inferior in view. The sale is considered to be a good indicator for the subject.
Comparable No.6 is located closer to Port Orchard and is near the Tremont interchange. The parcel has
a pond with pond view and is similar in topography, however, the parcel is inferior in all other respects
and requiired a 25% upward adjustment. The sale also is considered to be a fair-average indicator for the
subject.
The market data is predominantly from outside the subject's competitive market area. The data is heavily
weighted in the $ 30,000 to $ 33,000 per acre range, as indicated by four of the six comparables used.
One sale is lower @ $ 27,500 per acre, and one sale is higher @ $ 44,500 per acre.
A rate of$ 32,000 per acre is felt to be supported. When the rate of$ 32,000 per acre is applied to the
subject's estimated 10.00 acres of site area, the following value is produced:
10.00 acres @ $ 32,000 per acre =
Rounded to
$ 320,000
$ 320,000
25
COMPARABLE LOCATION MAP
//.?::'-
//
~, "r-,---
~' /
~/ / r
/. ~tf~= /
/ I COMP~8LE NO.1 //
_ I COMPARABLE NO, & [ Q
~ 'w~_.. P
l:~'l I
: ;?' 4~J"""";;
I / \ ~t fi lw Ud..r 'Ct.l'" ':1
/ / ",' ,---- ,~t 4/V ~/ j ~~'II
/// ~-'~F~ / ~
M A" "Ii / ,j"CJ I f' / I \......~r-....
/' : ......" l' I
Y . fJ/ c~ i ;tl , .
1\ lJ rP j jJ I' ;: .
(jjj,,---~Yj l,;)l I
/1" f.,., J// f ,> ,/9 !I
/ ..,.// , {J ,'9 ~W"'L!i'-""'-"'1~ / ( I
- all :l j' I
" : ~E Bull Ot3l. FM
1/ I\'J' ,?),~,~} ,;j' / I' ~;;~I:-Ir--"----------r
" : .4' ~\... <5 lTIlhT--,.....ly-~-.---
,,';:;oolli,.c"n.C"!~001_1tIM""Jtlrtlr_IIIlII:I.\nr. 0 ! U
"'.
?
I~.
M~p~i~~
[ t~';~:i:'j
~,,,,,,,q!,'W'!
,~- cr' '''~'''''1'
"'\ "">?:'
y.:.:....
'~j
~ ~i
I;
\..
c...
'=."
Itlol.....IR.U:
J#.
J~..~.'rh)}
"':/
J~f~:'\.
r...~ ~"~';1
f~'~J
V'
I
~,
j:1
I(U
. ~
b
I
C;amp MlIKNn Nillfill Aoec Camp
.=--
,r:'>-.
..-b"""\.
~lY
1"
U
\
1
i
I
" , , n!,'?~l'
/6}
,,if
(f
CID........'IhIl..'"
Gatt Co....-.:..
26
CERTIFICA TE OF APPRAISAL
I certify that, to the best of my knowledge and belief:
the statements of fact contained in this report are true and correct;
the reported analyses, opinions and conclusions are limited only by the reported
assumptions and limiting conditions and are my personal, unbiased professional
analyses, opinions and conclusions;
I have no present or prospective interest in the real estate which I have appraised and I
have no personal interest or bias with respect to the parties involved or the subject
matter ofthis report;
My compensation is not contingent upon any action or event resulting from the use of
my appraisal report;
My analyses, opinions and conclusions were developed and this report has been
prepared in conformance with the requirements of the Code of Professional Ethics and
Standards of Professional Practice of the National Association ofIndependent Fee
Appraisers, and the use of this report is subject to the requirements of the Institute
relating to review by its duly authorized representatives;
I am currently certified under the voluntary continuing education program of the National
Association of Independent Fee Appraisers;
My contractual arrangement with my client does not authorize the out-of-context quoting
from or partial reprinting of this appraisal report, nor does it permit all or any part of this
appraisal report to be disseminated to the general public by the use of media for public
communication without my written consent;
I have made a personal inspection of the appraised property; and
no one provided significant professional appraisal assistance to the appraiser signing this
report.
Rick D. Wells, IF AS
27
ASSUMPTIONS & LIMITING CONDITIONS
This appraisal has been made after a personal inspection of the property identified in this report. The
conclusions contained herein have been arrived at and are predicated upon the following conditions.
1. No responsibility is assumed for matters which are legal in nature nor is any opinion rendered
on title of land appraised.
2. Unless otherwise noted, the property has been appraised as though free and clear of all
encumbrances.
3. Where the value of the land and improvements is shown separately, the value of each is
segregated only as an aid to better estimate the value which it lends to the whole parcel rather
than the value of that particular item if it were by itself.
4. All maps, areas and other data furnished your appraiser have been assumed to be correct. If
any errors or omissions are found to exist, the appraiser reserves the right to modifY the
conclusions.
5. No interest, present or contemplated, in subject property or parties involved.
6. Neither the employment to make the appraisal nor the compensation is contingent upon the
amount of the valuation reported.
7. To the best of the appraiser's knowledge and belief, all statements and information in this
report are true and correct, and no important facts have been withheld.
8. Possession of this report, a copy, or any part thereof does not carry with it the right of
publication, nor shall the report or any part thereof be conveyed to the public through
advertising, public relations, news, sales or other media without written consent of the author,
including but not limited to the valuation conclusions, identity ofthe appraiser or firm and
any reference made to the American Institute or Society of Real Estate Appraisers, National
Association of Independent Fee Appraisers or any professional designation.
28
9. There shall be no obligation required to give testimony or attendance in court by reason of
this appraisal, with reference to the property in question, unless arrangements are made in
advance.
10. This appraisal has been made in accordance with rules of professional ethics ofthe National
Association ofIndependent Fee Appraisers.
11. No one other than the appraiser prepared the analysis, conclusions, and opinions concerning
real estate that are set forth in this appraisal report.
12. This was a request for a Summary Format narrative type appraisal, this being the case, many
supportive documents which would normally be included in the body of the appraisal are
retained in the appraiser's file such as photographs, sale profiles and records of realtor,
investor contacts, and can be obtained if necessary upon request. The appraisal is intended to
meet minimum reporting requirements of US PAP, Uniform Standards of Professional
Appraisal Practice, as described in Section 2-2B.
29
ADDENDA
30
>SOOtM~!~
. Subject: RE: Appraisal Request
Date: Mon, 21 Apr 2008 12:07:23 -0700
Print - Close Window
,
From: "Bill McKinney" ~BilI.McKlnney@ci.bremerton.wa.us:>
To: "rick wells" <acepslnc@yahoo.com>
Rick: the format for the letter agreement looks good - please amend with info below and send to me for approval. Thanks!
From: rick wells [mailto:acepsinc@yahoo.com]
Sent: Wednesday, April 16, 2008 2:14 PM
To: Bill McKinney
Subject: Re: Appraisal Request
I just finished a job for Public Works on a project they had going down in Garst. I will pull up that letter agreement and
send it to you to approve as to form. If you think it will be ok for your project let me know and I will amend it to fit and send
it back to you for approval.
Thanks, Rick
Bill McKinney <BiII.McKlnney@Ci.bremerton.wa.u$>wrote:
Rick:
To follow-up our telephone conversation, I'm requesting your services for appraisals of the following:
1. A ten acre parcel of Bremerton Water Utility land described as the E1/2 NW1/4 NE1/4 Section 29, T24N.
R1E which is part of Assessor's tax account 292401-2..Q02-2008; Assessor's info and photo map attached;
Mike Mecham, City Engineer can be contacted regarding information on development plans and
activities immediately to the east and adjacent to this pal"l:<8L
2. Basis for establishing value on a 50' potential easement on Water Utility property which would provide the
required buffer for an adjacent surface mining operation on private land. The buffer is 50' x approx.
2150' (about 2 acres) and is located in the SE1/4 Section 24, T24N, R1W and is part of Assessor's tax
account 242401-4-004-1009. Assessor's info and a draft easement agreement attached. We may need to
do another one of these easements in the near future, so having a methodology is important.
Would like to have accomplished by late Mayor early June. I'll need an estimate for services and can probably do
as a letter agreement.
Please contact me with any questions or comments (office ph: 360.473/5354; cell ph: 360,981.3103). Thank you
for your attention to this,
Bill McKinney
Forestry Manager
plk ~~^-
&75r fl1~ ~
.,JrtA S (~ ~ ;K--
(/tf' LV1 tv!.. 10
I C:C;.Y
it> f16 /
Rick D. Wells
Pres.lChief Appraiser
ACE PS, Inc.
Consulting Appraisers
360-692-5081
Be a better friend, newshound, and know-it-all with Yahoo! Mobile. Try it now.
31
QUALIFICATIONS OF APPRAISER
RICK D. WELLS, IFAS
P.O. Box 3241
Silverdale, Wa. 98383
(360) 692-5081 Fax (360) 692-5126 Email acepsinc@yahoo.com
CREDENTIALS
My credentials include the following memberships, designations and affiliations:
1983, Organized and was elected Pres.ofthe Western Wash Chapter of the Intrnl Association of Assessing Officers (IAAO).
Member in Good Standing of NAIF A (NATIONAL ASSOCIATION OF INDEPENDENT FEE APPRAISERS).
Received General Real Estate Appraiser Certification from the State of Washington on 7/30/91.
Completed requirements and Received "IF AS" Designation from NAIF A on September 29, 1994.
EDUCA TION
1974-75, Tacoma Community College - Courses of study including real estate principles, law, finance and appraisal.
Since 1976, I have completed the following classes and/or seminars as related to the appraisal field:
October, 1976, Residential appraisal principles, sponsored by the Washington State Dept. of Revenue, Ellensburg, W A.
October of 1977, Commercial property appraisal course sponsored by the St. Dept. of Revenue, Ellensburg, W A.
October of 1979, Course I pertaining to residential appraisal techniques, IAAO , Ellensburg, W A.
In 1981, Course II, Fundamentals of Commercial Appraisal, lAAO. Ellensburg, W A.
February; 1991, Income Property Appraisal II, sponsored by the NAIF A, Highline Community College.
June, 1991, Commercial Narrative Report Writing, NAIF A, Highline Community College
February, 1992, NAIF A Appraisal Instructor Conference in St. Louis, Mo.
January, 1993, NAIFA Appraisal Instructor Conference in St. Louis, Mo.
January, 1994, NAIF A Appraisal instructor Conference in St. Louis, Mo.
January, 1995, NAIFA Appraisal Instructor Conference in Belleville, ILL.
October 1995, Condemnation Appraisal Course, NAIF A, Portland, Oregon
January, 1997, NAIFA Appraisal Instructor Conference in Belleville, ILL.
November 1998, Capitalization Techniques, McKissok Data Systems, Spokane, W A
March, 1999, NAIF A Appraisal instructor Conference in Belleville, iLL.
December 1999, Govenment Takings/Condemnation Conference, Seattle, W A
October 2001, Condemnation Case Studies, WSBA, Seattle, W A
February 2002, Expert Testimony, Case Preparation, McKissock Data Systems, Columbus, OH
April 2003, USPAP 15 hr Update, Allied Business Schools, Laguna Hills, CA
February 2004, 8 hr USPAP Update, NAiFA, Silverdale, WA
January 2007, 7 hr USPAP Update, Adriadic Inc., Silverdale, W A
February 2007, Yield Capitalization, Mykut Real Estate School, Lynnwood, W A
November 2007, Advanced Forensic Appraisal Review Techniques, NAiF A, Poulsbo, W A
PROFESSIONAL CONTRIBUTIONS/A WARDS/TEACHING EXPERIENCE/ETC.
Organizer of first Western Washington Chapter of the International Association of Assessing Officers (lAAO) in 1983
representing all Counties in Western Washington. Elected President of Chapter in 1984.
Co-instructor, Principles of Real Estate Course, Olympic College, 8/85, 10/86.
Co-Instructor, Basic Real Estate Appraisal, Highline Community College, 4/87.
Instructor, Appraisal Principles, Olympic College extension, 10/87, 10/88.
Certified National instructor for NAIF A, January 1995-1999. Instructor for NAiF A of numerous appraisal courses throughout
the Western US.
Placed on W A. ST. Dept. of Transportation's Right of Way Appraiser List, January 2000
32
WORK EXPERIENCE
April 1976 - Feb. 1984 CommerciallResidential Appraiser with Kitsap County Assessor's Office.
Feb. 1984 - Present Commercial/Residential Chief Appraiser /Pres. A.C.E. PS, Inc. Consulting Appraisal Firm
COURTROOM EXPERIENCE
Have been qualified as expert witness in:
Jefferson County Superior Court
Kitsap County District and Superior Courts.
Kitsap County Board of Equalization
Pierce County Board of Equalization
Washington State Board of Tax Appeals
US District Court
APPRAISAL CLIENTS HAVE INCLUDED:
American Marine Bank
Bank of America
Banner Bank
Beneficial Mtg.
Bremerton School District
Central Kitsap Schools
Chase Manhattan Bank
Chemical Bank
City of Shelton
City of Bremerton
City of Port Orchard
City of Shelton
Continental Mtg.
Countrywide Home Loans
CRISTA Ministries
Farmers Insurance Co.
First American Title Insurance Co.
Frontier Bank
Heritage Federal Savings
Internal Revenue Service
Keybank ofWa.
Kitsap County Consolidated Housing
Kitsap Credit Union
Kitsap County Bank
Mason County Public Works
Mellon Bank
National Bank of Bremerton
Nations Bank
Navy Federal Credit Union
Port Angeles School Dist.
Port of Brownsville
Port of Bremerton
Port of Illahee
Port of Silverdale
Puget Sound Energy Services
Qwest
Safeco Insurance Co.
Shelton School District
Skokomish Indian Tribe
Standard Oil of California
The Salvation Army (Seattle Region)
United Methodist Church International
University Savings Bank
US Bureau of Indian Affairs
US Marshal's Service
US Bank
US Dept. of Agriculture
WA ST DSHS
W A. ST. Dept. of Transportation
Washington Mutual Bank
Washington State Dept. of Corrections
Washington Federal Savings
West One Bank
Westsound Bank
William H. Gates III
Various Legal Firms and Private Parties
AREAS OF EXPERTISE
Appraisal Services include but are not limited to: Appraisal for specified value type, i.e. Fair Market Value, Value in Use,
Leasehold, etc. Market rent surveys, Highest and Best Use analysis, Cost surveys, right of way.
Consulting Services include but are not limited to: Appraisal Review, Land use study, Feasibility Studies, Environmental
Screening (Phase I), Case preparation relating to establishment of damage basis and examination of Real Estate related
evidence. Real Estate Tax/Assessed Value appeals.
33
w
"'"
RICK DWELLS
POBOX 3241
SILYJ;RI)At._~ WA 9~3~3
~'I
I :/.. ::,;,;~~~~o..~'.'"
! !'I...:! ~~_ ~ -~ ""-"""....~~_......_--.- --
PI.-630-159 (R/2/04)
. . Exp(fatlol)tfai.C
_ :;~JftiJ~P:~~'...: ..' . ;~
.A_....._ .. ...., j
- .
;..-.......-,..;...r."'. ....-~~~ i".--;-'''---"--'~ _.__~.._ _+,__+. , ",", _,....~... .-'. r',,-_____________..__
DATE SUBMITTED: July 23, 2008
BILL # M - / q d-
AGENDA BILL
CITY OF BREMERTON
CITY COUNCIL
7A.,
........................................................................................
SUBJECT: Automatic License Plate
Recognition Program Grant Acceptance
Committee Meeting Date: August 27,2008
COUNCIL MEETING Date: September 3, 2008
Department: _Polic~____
Presenter: l t-, 'Pdt Fill h e (
Phone: 473-5224
SUMMARY: The Bremerton Police Department applied to the Washington Auto Theft Authority and
was approved for an award of $30,000.00 for the purchase of one auto license plate reader (ALPR) for
the Auto License Plate Recognition Program. No matching funds are required of the City. The total
grant amount is $30,000.00. The grant expires June 30, 2009.
ATTACHMENTS: The Washington Auto Theft Prevention Authority Grant Contract
FISCAL IMPACTS (Include Budgeted Amount): None. The ALPR funding is a revenue source for
$30, 000.00. It will provide dollars for training, equipment and installation purchases. The revenue
and expenditures will be included in the p~opo 2009 bud
APPROVALS:
DEPARTMENT DIRECTOR: '/(.
CITY ATTORNEY:
FINANCE DIRECTOR:
MA YOR:
COMMITTEE CHAIR
COUNCIL PRESIDENT: CONSENT AGENDA 0
GENERAL BUSINESS ~
PUBLIC HEARING 0
RECOMMENDED MOTION: Move to accept the Automatic License Plate Recognition Program
Grant for $30,000.00 and approve the Mayor to execute the contract agreement with the Washington
Auto Theft Prevention Authority in substantially the same form as attached.
COUNCIL ACTION: 0 Approve 0 Deny 0 Table
o Continue 0 No Action
WASHINCnON AUTO THEFr PREVENTION AUTHORITY
WASHINGTON ASSOCIATION OF SIIERIFFS AND POLICE ClllEFS
3060 Will<1I1l~t1c Drive NE. Sui{~ 101 .- Lacey. W ^ 98516 ". Phone: (360) 292-7900 - Fax: (360) 292-7269.. Wcl>si{~: h1!p:llwalp1Lwaspc.org
.__:'/l!~{!J!fl,i..1!.41g/JL~,~LlJ:,(il(,f;fl(g/J,ylg"Jbf}[LLIJ=the..!it.(j!?J)f.lfash ill f!JfJ.J;l"::'
_UP.
~AII'ntICiRI1'Y
July 15,2008
Chief Craig Rogers
Bremclton Police Department
1025 Burwell Street
Bremerton W A 98337
Dear Chief Rogers:
I am pleased to inform you that the Washington Auto Theft Prevention Authority has approved
an award of $30,000 for the purchase of one auto license plate reader (ALPR) for the Auto
License Plate Recognition Program.
The grant award is effective August I, 2008 and expires on June 30, 2009. Funding for license
platc recognition technology will not be released until the Washington Association of Sheriffs
and Police Chicfs has completed an ALPR use model policy (November 2008). As an ALPR
award recipient you will be invited to pmticipate in the drafting of a model policy. The W A TP A
is requiring that all award recipients for ALPR technology adopt the model policy prior to receipt
of funding.
Enclosed is an award agreement. This agreement is to be signed and returned to the W A TP A.
No funds will be reimbursed until the signed agree'n1ent is received. Expenditures prior to the
award effective date or after the grant expiration date arc not authorized and will not be
reimbursed. In addition, the grant award is subject to all Grant Policies and Procedures of the
Washington Auto Theft Prevention Authority.
Costs will be paid on a reimbursement basis. As your grant is for an equipment purchase only,
please submit one invoice with a copy of the purchase receipt. You will be reimbursed for actual
expenses only up to the limit of the award.
Congratulations on your grant award approval. While this award is less than you requested we
encourage you to re-apply when future grant openings are announced. We look forward to
seeing positive outcomes from your efforts toward improving the motor vehicle theft problem in
. \
Washll1gton State.
If you choose to not accept this award, please notify us immediately.
Wn.\./tiJlXtml AlIm TI/('J~ l'''cWj',lti",.
ilHtlll}riO'
J(H1N IlATISTI\
Cbi!.!.f,- ,rA Statu P'JII'oJ
EMIL J)M1MEl,
bZl'/JJ'(lIu'('hu/w;u:\'
IIAI(\'I\Y GJESOAI.
.S1l('riff-'-/.)lm~Jl1S Com/I)'
I(Ei'i 1I0llENllERG
Clth'f-KC'rllwwid;
JOliN LOVICK
Sheriff -- /ww!wlIli:oI, CCNml)'
:-n:IU.E I'FlEFlm
(/e"l'm! PlIhfic
IlON I'JERel::
Exel'uJit'(! /)i1'(.'(of()J" - WASPC
J),\/'~ S,\Tnmll~:nG
Pm,\'l'l'lIIiJlJ! AI/()J"rll')J .- Kinit COIIIU)'
STEVE STlIACIIAN
C"it~fw.Kf!"1
MICIIAICL WI,ST
AU!OmDhiJe Imbi.l/l:)'
.IIM I.AMUNYON
'~\'.('('ufi1'(J Oil'('(~lOr. WA1PA
If you have any questions, please contact me at 360-292-7900 or via e-mail at
f I amunvon(aJ,\vaspc .om:.
Sincerely,
E unyon, Executive DiJ~ctor
Washington Auto Theft Prevention Authority
...
....
AGREEMENT BETWEEN BREMERTON POLICE DEPARTMENT AND
WASHINGTON AUTO THEFT PREVENTION AUTHORITY
WASHINGTON AUTO THEFT
PREVENTION AUTHORITY
AUTO THEFT PREVENTION
GRANT PROGRAM
AWARD SHEET
1. A ward Recipient Name and Address:
Bremerton police Department
1025 Burwell Street
Bremerton, W A 98337
5. Amt. Approved
$ 30,000.00
4. Grant No:
08- W A TP A-002
6. Contact: Craig Rogers
Title: Chief
Telephone: 360-473-5224
7. Award Period:
07/15/08-06/30/09
8. Funding Authority:
WASHINGTON AUTO THEFT
PREVENTION AUTHORITY
2. Project Title
Auto License Plate Recognition
3. Tax Identification No:
91-6001231
9. Service Area:
City of Bremerton/Kitsap County
10. Requests for reimbursement under this agreement are subject to the following
Budget:
A. Personnel
B. Employee Benefits
C. Consultants/Contracts
D. TravelITrainings
E. Other Expenses
F. Equipment
G. Prosecution
H. Confinement
L LPR's
30,000.00
$30,000.00
11. Total:
IN WITNESS WHEREOF, the W A TP A and RECIPIENT acknowledge and accept the
terms of this AGREEMENT and attachments hereto, and in witness whereof have
executed this AGREEMENT as of the date and year last written below. The rights and
obligations of both parties to this AGREEMENT are governed by the information on this
A ward Sheet and other documents incorporated herein by reference: Agreement Specific
Terms and Conditions, and Agreement General Terms and Conditions.
FOR THE WATPA:
FOR THE RECIPIENT:
Jim LaMunyoll, Executive Director
W A TP A
Date:
Name:
Title:
Date:
'j'" -
....
",.
AGREEMENT NO. 08-WATPA-002
WASHINGTON AUTO THEFT PREVENTION AUTHORITY
INTERAGENCY AGREEMENT
SPECIFIC TERMS AND CONDITIONS
Auto Theft Prevention Grant Program
This AGREEMENT is entered into by and between the W AS I-UNGTON AUTO THEFT
PREVENTION AUTHORITY (hereinafter referred to as the W A TPA), and the
Bremertoll Police Department (hereinafter referred to as the RECIPIENT).
NOW, THEREFORE, in consideration of the covenants, performances, and promises
contained herein, the parties hereto agree as follows:
FUNDING SOURCE
Funding for this AGREEMENT is provided to the W A TPA from the State of Washington
Treasury, Washington Auto Theft Prevention Authority Account. Funding awarded to
the RECIPIENT shall not exceed the state funds reflected on Line 9 of the
AGREEMENT Face Sheet.
SCOPE OF SERVICES
The RECIPIENT shall use the state funds awarded hereunder solely for salary and
benefits, goods and services, and travel and other essential costs to support the purposes
further defined in the final and approved Activities Narrative, Performance Measurement,
and Budget documents of its grant application.
SCOPE OF WORK
The RECIPIENT shall seek to implement the activities and to achieve the goals and
objectives specitled in its final approved activities, perf01111anCe measurement, and
budget proposals as well as the program SPECIAL CONDITIONS, Attachment A, which
by reference are incorporated into this agTeement.
SCOPE OF WORK REVISIONS
The RE~IPIENt shall submit to the W A TP A a written request to effect any significant
change its proposed activities or budget. Such requests shall be accompanied by a
revised activities narrative, budget or other supporting documents, and shall be approved
by the W A TP A before the activities supporting the revisions qualify as part of the
. SCOPE OF SERVICES.
.
WASHINGTON AUTO THEFT PREVENTION AUTHORITY
INTERAGENCY AGREEMENT
AUTO THEFT PREVENTION GRANT AWARDS
GENERAL TERMS AND CONDITIONS
DEFINITIONS
As used throughout this AGREEMENT, the following terms shall have the meanings set forth
below:
1. "W ATP A" shall mean the Washington Auto Theft Prevention Authority, any division,
section, office, unit or other entity of the W A TP A, or any of the officers or other officials
lawfully representing the W A TP A
2. "RECIPIENT" shall mean the agency, firm, provider, organization, individual, or other entity
receiving financial assistance under this AGREEMENT. It shall include any
SUB RECIPIENT as designated by the RECIPIENT and permitted under the terms of this
AGREEMENT.
3. A "SUBRECIPIENT" shall mean a person or entity who is not an employee ofthe
RECIPIENT, who is an individual or other entity performing all or part of the services under
this AGREEMENT, under a separate written AGREEMENT with the RECIPIENT. It shall
include any SUBRECIPIENT retained by the prime RECIPIENT as permitted under the
terms of this AGREEMENT. The terms "SUBRECIPIENT" and "SUBRECIPIENTS" mean
SUBRECIPIENT(S) in any tier.
GOVERNING LAW AND VENUE
This AGREEMENT shall be construed and enforced in accordancc with, and the validity and
performance hereof shall be governed by, the laws of the state of Washington. Venue of any suit
between the parties arising out of this AGREEMENT shall be the Superior Court of Thurston
County, Washington.
RECIPIENT NOT EMPLOYEE, OFFICER, OR AGENT OF AGENCY
The RECIPIENT and his/her employees or agents performing under this AGREEMENT are not
deemed to be employees, officers, or agents of the W A TP A in any manner whatsoever. The
RECIPIENT will not hold himseWherself out as, nor claim to be an officer, employee, or agent
of the W ATPA by any reason hereof and will not make any such applicable claim, demand, or
application to or for any right or privilege.
AGREEMENT MODIFICATIONS
The W A TP A and the RECIPIENT may request changes in services to be performcd with the
funds, or in the amount of funds to be reimbursed to the RECIPIENT. Any such changes that are
mutually agreed upon by the W A TP A and the RECIPIENT shall be incorporated herein by
lof7
COMPLIANCE WITH THE AMERICANS WITH DISABILITIES ACT OF 1990
The RECIPIENT shall comply with the Americans with Disabilities Act of 1990 (ADA), 42
U.S.C. Section 12101 ot seq. and its implementing regulations. This act provides comprehensive
civil rights protection to individuals with disabilities in the areas of employment, public
accommodations, state and local government services, and telecommunications.
USE OF MINORITY AND WOMEN BUSINESS ENTERPRISES
The RECIPIENT shall provide the maximum opportunity to Minority and Women Owned
Business Enterprises to participate in the performance ofthis AGREEMENT. This condition
shall be included in all SUBAGREEMENTS under this AGREEMENT.
INDEMNIFICA nON
The RECIPIENT agrees that he or she is financially responsible (liable) for any audit exception
or other final1cialloss to the W A TP A which occurs due to the negligence, intentional acts, or
failure for any reason, to comply with the terms of this AGREEMENT by the RECIPIENT
and/or its agents, employees, SUBRECIPIENTS or representatives.
The RECIPIENT further agrees to protect, defend, and save the W A TP A, its appointed officials,
agents, and employees, while acting within the scope of their duties as such, harmless fro111 and
against all claims, demands, and causes of action of any kind or character, including the cost of
defense thereof, arising in favor oftl1e RECIPIENT'S employees or third parties on account of
bodily or personal injuries, death, or damage to property or any other liability arising out of
services performed or omissions of services or in any way resulting from the acts or omissions of
the RECIPIENT and/or its agents, employees, SUBRECIPIENTS, or representatives under this
AGREEMENT.
The RECIPIENT is responsible for ensuring that any SUBRECIPIENT(S) include a
comprehensive indemnification clause holding harmless the RECIPIENT, and the W A TP A.
The RECIPIENT waives his or her immunity under Title 51 RCW to the extent required by this
clause.
PROGRAM INCOME
Program income generated by interest-bearing accounts or otherwise under this AGREEMENT
shall be used for operational expenses directly related to motor vehicle theft activities not
included in the total budget.
TREATMENT OF ASSETS
The RECIPIENT shall take the following actions to secure the financial interest of the W A TP A
in items purchased under this AGREEMENT:
30f7
materials, in whole or in part, with funds received under this AGREEMENT. The W ATP A
reserves the right to determine whether protection of inventions or discoveries shall be disposed
of and administered in order to protect the public interest. Before the RECIPIENT copyrights
any materials produced with funds under this AGREEMENT, the WATPA reserves the right to
negotiate a reasonable royalty fee and agreement.
RECAPTUHE PROVISION
In the event the RECIPIENT fails to expend funds in accordance with state law or the provisions
ofthis AGREEMENT, the W ATPA reserves the right to recapture funds in an amount equivalent
to the extent of the noncompliance. Such right of recapture shall exist for a period not to exceed
six (6) years following termination of this AGREEMENT. Repayment by the RECIPIENT of
funds under this recapture shall occur within thirty (30) days of demand.
WRITTEN POLICIES AND PROCEDURES
Written policies and procedures consistent with federal and state regulations, as applicable, shall
be kept on file in the office of the RECIPIENT or its local programs and available for review.
Such policies and procedures shall include, but not be limited to: personnel regulations; job
descriptions; organizational charts; travel regulations; fiscal management regulations; and
affirmative action policies and plans.
RECORDS AND DOCUMENTS
The RECIPIENT shall maintain books, records, documents, and other evidence that properly
reflect financial procedures and practices, participant records, statistical records, property and
materials records and supporting documentation. These records shall be subject at all reasonable
hours to review and audit by the W A TP A, the Office of the State Auditor, and state and federal
officials so authorized by law. The RECIPIENT shall retain all such records for a period of six
(6) years fro111 termination of the AGREEMENT.
If any litigation or audit is begun in the period during which records must be retained, or if a
claim is initiated involving the AGREEMENT or any related agreement, the RECIPIENT must
retain the related records until the litigation, audit, or claim has been finally resolved.
DOCUMENTS ON FILE
Documents consistent with federal and state regulations, as applicable, shall be kept on fIle and
available for review in the office of the RECIPIENT or its local programs. Such documents shall
include, but not be limited to; Articles oflncorporation/Tribal Charter; by-laws; IRS Nonprofit
Status Certification; and latest agency audit.
APPLICABLE LAWS AND REGULATIONS
The RECIPIENT shall comply with all applicable laws, ordinances, codes, regulations, and
policies of state and federal governments, as now or hereafter amended.
50f7
SEVERABILITY
In the event any term or condition oftbis AGREEMENT or application thereof to any person or
circumstances is held invalid, such invalidity shall not affect other terms, conditions or
applications of this AGREEMENT that can be given effect without the invalid term, condition,
or application. To the end the terms and conditions of this AGREEMENT are declared severable.
AUDIT REQUIREMENTS
1. State Funds Audit Requirements
This AGREEMENT includes state funds. RECIPIENTS expending $75,000 or more in total
state funds in a fiscal year must have a financial audit as defined by Government Auditing
Standards (The Revised Yellow Book) and according to Generally Accepted Accounting
Standards (GAAS).
If RECIPIENT has an OMB Circular A-133 audit, it meets these requirements.
The RECIPIENT shall include tbe above audit requirements in any SUBAGREEMENTS
granting state funds to sub recipients.
2. The RECIPIENT must send a copy of the audit report no later than nine months after the end
of the RECIPIENT'S fiscal year(s) to:
Washington Auto Theft Prevention Authority
3060 Willamctte Drive NE
LaceyWA 98516
A TTN: Grant Services Coordinator
3. Responses to any unresolved management findings and disallowed or questioned costs shall
be included with the audit repOlt. The RECIPIENT must respond to W A TP A requests for
information or corrective action concerning audit issues within 30 days of the date of request.
SPECIAL PROVISION
The W A TP A'S failure to insist upon strict performance of any provision of this AGREEMENT
or to exercise any right based upon breach thereof or the acceptance of any performance during
such breach shall not constitute a waiver of any rights under this AGREEMENT.
70f7
Special Conditions
Washington Auto Theft Prevention Authority
Grant Award
1. The funding under this project is for the payment of salaries, overtime, and approved
benefits for swomlaw enforcement officers and support personnel; equipment and
technology, and training and/or travel as approved in advance by the W A TP A. The
particular areas for which your grant has been approved are listed in the budget section of
the grant face sheet which is included in your award packet.
2. Funding for Auto License Plate Reader (ALPR) technology is being held until the
Washington Association of Sheriffs and Police Chiefs drafts and approves an ALPR
model policy. Recipients of W A TP A approval for ALPR funding are required to adopt
the model policy prior to release of the funds.
3. Travel costs for transportation, lodging and subsistence, and related items are allowable
as specified in your approved budget. Costs are to be governed by your jurisdiction's
travel policies or by those of the State of Washington. Invoices for travel expenses shall
indicate which travel pol icies are used as a method of reimbursement.
4. In order to assist the W A TP A in the monitoring of the award, your agency will be
responsible for submitting quarterly Program Progress Reports and quarterly Financial
Status Reports.
5. The W ATPA may conduct periodic reviews or audits (program and financial) of the Auto
Theft Grant Program. The recipient agrees to cooperate with the auditors.
6. The recipient agrees to abide by the terms, conditions and regulations as found in the
Washington Auto Theft Prevention Authority Grant Policies and Procedures.
7. The recipient agrees that no W A TP A funding for grant activities will be used to supplant
funding from other sources.
Washington Auto Theft Prevention Authority
Reimbursement Form Instructions
Award recipients are to use the attached A-19 voucher and Reimbursement Request
forms when submitting expense reimbursement requests to the Washington Auto Theft
Prevention Authority.
The reimbursement request form is primarily a budget status summary and lists the
approved award amount, total billings, current billings, past billings and current budget
balance. It is to be completed each time an agency requests payment.
The A-19 is used to detail expenses. Provide sufficient information to fully explain the
expenses incurred. Attach support documents to the A-19 (receipts, invoices, etc.) when
completed and submit to W A TP A with the Reimbursement Request Form.
Requests for payment are to be submitted no more than once each month.
These forms are available to download at http://WATPA.WASPC.org, under "Grants".
If there are any questions regarding the reimbursement process please call or contact:
Ms. Nancy Morris, nmorrislaiwaspc.org, 360-486-2380
Ms. Cynthia Jordan, ciordan({V,wasPc.org, 360-292-7900
Washington Auto Theft Prevention Authority
Grant Award Expenditure
Reimbursement Request
Agency seeking reimbursement:
,
A ward number:
Billing for the Month/Year of:
Total '. f Total Pr.ior" " Curr~nt ' Total. ~ " Awatd.':.
"", .' ;... Ir, '" .:.
DescriptiQil :, o .. ,.. ,BiHiij.g: :"':
Bu<iget ,~i~litigs ' " Bm~~g " . . "-B~lance '
.. .. " " " ~'YtD, .'
, ., . ~ ", " 0 ~
.' ~..' ~~ ' '.
A. Personnel
B. Employee
Benefits
C. Consultantsl
Contracts
D. Travell
Training
E. Other
Expenses
F. Equipment
G. Prosecution
H. Confinement
Totals
I hereby certify that the items and totals listed herein are proper charges for materials,
merchandise or services furnished under the contract with the Washington Auto Theft
Prevention Authority,
Signature
Date
Printed Name
Title
".
FORM
A19-1A
STATE Of WASHINGTON
Rev 512007
INVOICE VOUCHER
: ' :: '. ,'; , ." .
.,,"
^G~;NCVN^I\U;. .
Washington Auto Theft Prevention Authority
3060 WilIamette Dr NE, 101
Lacey, W A 98516
ATTN: Cynthia Jordan
., ..... .. ~'.vENDo~ gRqL^IM~Nti..arrantis to'be payable to) .
'PJ\vi\iEl';tf ,.1
1.<, :TYPE,,' : I
, .;, '; FEil~RAL.lDNO.OR SOCIAloSt:CURITY,NU,MBER' ,,'
~~~JD:~T~X~" . :, ;;' ,
.,1"
AGENCY NO,
AGENCY USE ONLY
WATPA AGREEMENT NUMBER
INSTRUCTIONS TO EMPLOYEE: Submit this form to claim payment for materials,
merchandise, or services. Show complete detail for each item.
VENDORS CERTIFICATE: I hereby certifY under penalty ofpeJjury that the items and
totals listed herein are proper charges for materials, merchandise, or services furnished to
the State of Washington, and that all goods furnisl\ed andlor services rendered have been
provided without discrimination because of age, sex, marital status, rolce, creed, color,
national origin, handicap, religion, or Vietnam era or disabled veterans status.
By
(SIGN IN INK)
(TITLE)
(DATE)
OATE,~Eqt;lVED
RECEIVED BY
',. ::.
UNIT,' .
PRICE
..
,FOR WATPAUS.E ..
, .
. QUANtiP" '. UNr{,
.... ;.
, ,
DESC;.RIP:nON
~, :.' "'/""
PreDared bv'
" ,::.': "<,:::.':,,,
Phone Number
A~OUNT
,J !:
.. '.
-
-
-
-
-
-
-
-
-
rOT,<\L
,~ " ',: . , <". :_,' A~~
~
.Ql!!S
,
:. "
Al!.encY Aooroval - Print Name
Current Document No
Reference Document No
Account Number
Master Index
Sub Obj S bSOubb Org Index
u ~ect
Trans Code
Program Index Fund
Accounting approval for payment
GL
Vendor Messal!O
MG
Allocation
MS Budget Unit Code
Invoice Number
Invoice Dale
Amount
Date
Warrant Total
Warrant Number
AGENDA BILL
CITY OF BREMERTON
CITY COUNCIL
B1LL# oB" /Cf1
78
DATE SUBMITTED: August 19, :2008
........................................................................................
SUBJECT: Ordinance No. ~D5<O
amending Ordinance No. 5032 relating to the
City of Bremerton's 2008 annual budget
Committee Meeting Date: August 27, 2008
COUNCIL MEETING Date: September 3, 2008
Department: Financial Services
Presenter: Laura S. Lyon
Phone: 473-5722
SUMMARY: The Bremerton City Council adopted the 2008 annual City budget by Ordinance No.
5032 on December 5, 2007. Certain programs have been implemented and actions taken during the
year which have an impact on the City's 2008 budget - resulting in the need to amend the 2008
budget document.
A TT ACHMENTS: Ordinance and attachments, explanatory memo, and detailed fund recaps
FISCAL IMPACTS (Include Budgeted Amount): Most funds of the City are updated by this
ordinance at a minimum to reflect the actual beginning fund balances. The attached discussion memo
and supporting schedules provide the net fiscal impact to each fund for the proposed changes. The
ending fund balances for the Utility Systems meet or exceed the City's adopted financial goals &
policies. The General Fund ending fund balance falls below the target level after the proposed budget
adjustments - largely the result of additional costs related to fuel, electricity, higher litigation costs,
and reduced funding support provided by the Parking System in 2008 as a consequence of reduced
REET funding available to support the Parking System's debt obligations. The 2009 financial
planning and budget process will need to ensure that this condition does not deteriorate any further,
and if possible begin improving the balance back towards meeting the target fund balance level. Gold.
Mountain Golf continues to not meet the target ending fund level and is proposed to be updated for
actual beginning fund balances only.
APPROV ALS:
DEP ARTMENT DIRECTOR:
CITY ATTORNEY:
FINANCE DIRECTOR:
MA YOR:
COMMITTEE CHAIR
COUNCIL PRESIDENT:
CONSENT AGENDA 0
cdEl'JERAL BUSINES~
PUBLIC HEARING
RECOMMENDED MOTION: Move to approve Ordinance No. 5"'05" amending Ordinance No.
5032 relating to the City of Bremerton's 2008 annual budget.
(/1
COUNCIL ACTION: 0 Approve 0 Deny 0 Table
o Continue 0 No Action
ORDINANCE NO. 505(0
AN ORDINANCE of the City Council of the City of
Bremerton, Washington, amending Ordinance No. 5032 relating to
the City of Bremerton Fiscal Year 2008 Budget.
WHEREAS, the City Council passed the Fiscal Year 2008 City Budget Ordinance
(Ordinance No. 5032) on December 5, 2007; and
WHEREAS, all of the funds of the City of Bremerton with the exception of the
Police and Fire Pension (Fund 601) require amendment to adjust beginning fund balances to
actuals per the 2007 end-of-year financial reports; and
WHEREAS, the City Council has previously amended the budget by various
motions and resolutions subsequent to December 5,2007 which require a formal amendment by
ordinance; and
WHEREAS, several City Departments and Funds are experiencing or anticipate
additional expenses due to factors such as higher litigation costs, increasing fuel and energy
costs, and a significant reduction in anticipated Real Estate Excise Tax (REET) which impacts
several Departments and Funds; and
WHEREAS, several City Departments and Funds require adjustment to revenues
and expenditures to reflect delayed programs that result in reduced activity in 2008 and which
will be provided for in the proposed 2009 budget; and
WHEREAS, certain reclassifications of revenues and expenditures are required to
properly reflect budget categories in a manner consistent with actuals as classified in accordance
with Generally Accepted Accounting Principles; and
WHEREAS, each of these actions has an impact on the City of Bremelton's FY
2008 Annual Budget resulting in the need to amend this Budget document;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF BREMERTON,
WASHINGTON, DOES HEREBY ORDAIN AS FOLLOWS:
SECTION 1. Ordinance 5032 establishing the City of Bremerton's 2008 Budget
passed by the City Council on December 5, 2007, is hereby amended as follows:
2008 Mill Year Budget Amendment
Fund No. Original 2008 Budget Net Adjustments Amended 2008 Budget
001 General Fund
City Council $ 311,780 $ $ 311,780
Executive 346,697 2,400 349,097
Financial Services 1.338,076 1.338.076
Legal 677,100 75,000 752.100
Human Resources 494,178 494.178
Community Development 1,350,321 125,688 1.476.009
Municipal Court 1.230,377 17,355 1.247.732
City Auditor 158,768 158.768
Law Enforcement 10,814,450 148,213 10.962.663
Fire/Emergency Services 7,929,058 17,125 7.946.183
Police/Fire Pension 2,400,100 2.400,100
General Facilities 983.761 120,345 1,104,106
Parks & Recreation 3,340.882 59,880 3.400,762
Engineering 639.478 1,125 640,603
Economic Development 135,611 27,100 162,711
Non-Department 3,919,706 3.919,706
Ending Fund Balance 3,121,630 (403,508) 2,718,122
Total General Fund $ 39,191,973 $ 190,723 $ 39,382,696
101 Arterial Street 13,297,827 (2.409,826) 10,888.001
102 Street 3,450,750 (273,026) 3,177,724
103 Contingency Reserve 1,641.983 697,216 2,339,199
104 Civic Improvement 460.500 32,390 492.890
105 Parking System 2,256,728 (318.372) 1,938.356
106 Community Development Block Gr. 1,265.828 499,244 1,765.072
108 Abatement Revolving 177,075 46,083 223.158
110 Police Special Projects 481,896 181,778 663.674
113 Public Access Television 359,859 215,192 575.051
114 Gift & Donation Fund 86,337 (3,276) 83.061
116 Trial Improvement 11,316 23,655 34,971
117 One Percent For Arts 66,000 39,603 105,603
120 Conference Center Operating 1,740,306 (13,369) 1,726.937
201 Bond Fund 2,444,726 (69,929) 2.374,797
302 Public Safety Bond 1,439,132 495,742 1,934,874
304 Harborside Plaza & Commons 4,750,000 233,110 4,983,110
308 General Government Capitallmpro' 2,165,601 (748,766) 1,437,035
309 Pedestrian/BTC Access 51,000 51,000
310 Park Facilities Construction 1,039,621 408,581 1,448,402
311 Boardwalk Project 2,776.395 (89.429) 2,686.966
401 Water Utility 17.802,675 748.714 18,551,5139
407 Golf Mountain Golf 4,105,982 (164.345) 3,941,637
451 Wastewater Utility 27.386,529 (681.256) 26,705,273
452 SW 8remerton Sewer Construction 4.827,442 156.250 4,983,692
481 Stormwater Utility 2.573,478 1,225,687 3,799,165
499 Utility Debt Reserve 1,206,387 12.471 1,218,856
503 Risk Management 2,553,211 10.252 2,563,463
510 Equipment Rental Reserve 9.982,619 (313.802) 9,668,817
511 Information Services 1.121,509 83,154 1,204,663
601 Police & Fire Pension 335,000 335,000
Total All funds $ 151,019,285 $ 265,449 $ 151,284,734
Personnel $ 35,848,418 $ 76,108 $ 35,924,526
Supplies, Services & Taxes 27,771.527 388,130 28.159,657
Capital Expenditures 40,127,123 1,331.706 41,458.829
Debt Service 7,639,029 (200,000) 7,439,029
Transfers 9.050,381 (389,100) 8,661,281
Ending Fund Balance 30,582,807 (941,395) 29,641.412
$ 151,019,285 $ 265.449 $ 151.264,734
2 2008 Mid Year Budget Amendment
SECTION 2. That the totals for the funds noted in Section 1 above and as set
forth in Attachment A "2008 Revenue Sources - All Funds" and "2008 Expenditures - All
Funds", are hereby appropriated for the fiscal year 2008.
SECTION 3. Severabilitv. If anyone or more sections, subsections, or
sentences of this Ordinance are held to be unconstitutional or invalid, such decision shall not
affect the validity of the remaining portion of this Ordinance and the same shall remain in full
force and effect.
SECTION 4. Effective Date. This ordinance shall take effect and be in force ten
(10) days from and after its passage, approval and publication as provided by law.
PASSED by the City Council the
day of
,2008
WILL MAUPIN, Council President
Approved this
day of
,2008
CARY BOZEMAN, Mayor
ATTEST:
APPROVED AS TO FORM:
CAROL ETGEN, City Clerk
ROGER A. LUBOVICH, City Attorney
PUBLISHED the
EFFECTIVE the
ORDINANCE NO.
day of
day of
,2008
,2008
R:\LEGAL\Ordinances\Finance\08 amending budget ordinance.doc
3 2008 Mid Year Budget Amendment
~
ATTACHMENT A - ORDINANCE NO.
2008 REVENUE SOURCES - ALL FUNDS
BEG L1C. INTER- CHARGES FINES 200S
2007 FUND AND GOV'T FOR AND OTHER TOTAL
FUND BUDGET BAL. TAXES PERMITS ItEVENlJE SlmVICE FORFEITS IU:VENIJE Il(JI)G ET
Gene!"!11 Fund
Gcncrnl Goverruncnt:
City Council 89.141 99,825 99,825
Executive 91,3[ I 139,900 139,900
Financia[ SelViccs 4,644,853 3,967,500 339,000 382,275 5,000 4,693,775
Legal 150,118 169,850 169,850
Human Resources 155,590 159,150 159,750
Community Development 892,200 461,000 125,000 368,900 954,900
Municipal Court 835,000 6,238 313,900 50 [,000 30,000 851,138
City Auditor 44,680 51,000 51,000
Law Enforcement 659,539 2,900 383,133 61,720 10,000 [5,100 473,453
Fire/Emcrgency Medical 1,765,486 979.064 256,439 627,320 [,000 1,863,823
Policc & Fire Pcnsion 0 42,000 42,000
GencralFacilities 422,797 77,550 200,225 271,775
Parks 682,550 443,150 194,080 637,230
Engineering 58,500 75,000 800 75,800
Economic Dcvelopmellt 25,000 10,000 10,000
Non-Dqpartmental 21,935,506 19.027,371 145,000 481,944 12,000 1,800,000 3,097,00 I 24,563,322
Beginning Fund Balancc 4,408, 108 4,319,155 4,319,155
Total General Fund 36,860,979 4,319,155 23,973,94 [ [,022,900 1,294,754 2,907,940 2,3 [2,000 3,552,006 39,382,696
Soecial Revenue Funds:
Arterial Street 15,281,827 5,017,50 I 5,679,500 191,000 [0,888,00 I
Street 3,433,991 193,074 360,000 610,000 344,250 1,670,400 3,171,724
Contingency Reserve 3,056,757 1,579,199 760,000 2,339,199
Civic Improvement 538,500 155,890 335,000 2,000 492,890
Parking Systcm 2,348,4&3 158,606 1,500 340,000 1,438,250 1,938,356
COI11Ill. Dev. Block Grant 1,852,438 499,244 1,074,828 150,000 41,000 1,765,072
Abatement Revolving Fund 172,075 183,658 [9,500 20,000 223,15&
Police Special Projccts 566,896 51 [,674 37,000 115,000 663,674
Public Access Television 543,310 222,467 240 249,300 91,794 11,250 575,051
Gift & Donations Fund 134,961 68,861 3,500 10,700 83,06[
Trial Improvement 19,716 25,371 9,600 34,97 [
One Percent for Arts 122,044 73,583 32,020 [ 05,603
COli fcrcnce Center Oper 2,376,117 164,098 1,30 I ,839 261,000 1,726,937
Total Spec. Rev. Funds 30,447,115 &,&53,226 695,240 249,300 7,373,928 1,912,3&3 377,000 4,552,620 24,013,697
Debt Service Fund:
130lld Fnnd 2,460,786 548, I 07 903,960 922,730 2,374,797
Total Oebt Scrviee Fund 2,460,786 548,107 903,960 0 .~ 0 0 0 922,730 2,374.797
Canitlll InllJrovcment Funds:
Public Safety Bond 2,927,271 [,549,&74 385,000 1,934,874
Harborside Plaza & Commons (213,265) 4,& 16,3 75 380,000 4,983,110
General Govt Capital [mprov. 3,420,577 394,635 1,000,000 22,400 20,000 [ ,437,035
Pedestrian/BTC Access 623,243 50,866 134 51,000
Park Facilities Construction 2,479,656 652,732 397,170 398,500 1,448,402
Boardwalk Project t,193,895 304,466 1,612,500 770,000 2,686,966
Total Cllpitnl Improv. (,'uuds 10,644,642 2,739,30& 1,000,000 0 6,&4&,445 0 0 t,953,634 12,)41,387
A IT ACHMENT A . ORDINANCE NO.
2008 REVENUE SOURCES - ALL FUNDS
BEG LlC. INTER- CHARGES FINES 2008
2007 FUND AND GOV'T FOR AND OTHER TOTAL
FUND BUDGET BAL. TAXES PERMITS REVENUE SERVICE FORFEITS REVENUE BUDGET
EnterDrise FlInds:
Water Utility 18.489,767 7.718.183 9,568,711 1,264,695 18,551,589
Wastewater Utility 20,605,711 5,974,974 60,000 13,116,919 7,553,380 26,705,273
SW Bremerton Sewer 4,456,442 4,612,692 371,000 4,983,692
Stormwater Utility 2,804,462 1,787,154 75,000 1,807,011 130,000 3,799,165
Gold Mountain Golf Complex 4,056,242 175,897 3,669,296 96,444 3,941,637
Utility Debt Reserve 575,859 1,129,982 88,876 1,218,858
Total Enterprise Funds 50,988,483 21,398,882 60,000 0 75,000 28,161,937 0 9,504;395 59,200,214
Internal Service FlInds:
Risk Management 2,593,398 1,193,615 1,369,848 2,563,463
Equipment Rental Reserve 7,987,459 4,506,103 45,090 2,104,004 3,013,620 9,668,817
Information Services 1,127,802 258,783 945,880 1,204,663
Total Internal Service Funds 11,708,659 5,958,501 0 0 45,090 3,049,884 0 4,383,468 13,436,943
Trust & Al!encv Fund
Police & Fire Pension 2,636,443 335,000 335,000
Total Trllst & Agency 2,636,443 335,000 0 0 0 0 0 0 335,000
Total NOli-General Funds 108,886,128 39,833,024 2,659,200 249,300 14,342,463 33,124,204 377,000 21.316.847 111,902,038
Total All Funds 145,747,107 44,152,179 26,633,141 1,272,200 15,637,217 36,032,144 2,689,000 24,868,853 151,284,734
Revenue Sources - All Funds
Fines & Forfeits
$2,689,000
2%
Other Revenue
$24,868,853
16%
Intergovernmental
$15,637,217
10% Licenses & Permits
$1,272,200
1%
Beginning Fund
Balance
$44,152,179
29%
Charges for Service
$36,032,144
24%
Taxes
$26,633,141
18%
An ACHMENT A. ORDINANCE NO.
2008 EXPENDITURES - ALL FUNDS
2007 SUPPLIES & DEBT CAPITAL ENl>ING 2008
FUND BUDGET PERSONNEL S~:RVICES SERVICE OUTLAY TRANSFERS FUND BAt. BUDGET
General Fund
General Government:
City Council 294,310 278,236 33,544 31 [,780
Executive 368,858 244,130 104,967 349,097
Financial Services 1,390,517 950,400 387,676 1,338,076
Legal Department 691,811 443,578 308,522 752,100
HUlllan Resources 469,840 373.852 120,326 494,178
COllllllunity Development 1,248,857 [,105,825 352,684 17,500 1,476,009
Mtlnicil>a[ CO\ll't 1,138,984 820,332 427,400 [,247,732
City Auditor 146,041 138,556 20,2[2 158,768
Law Enforcelllcnt 10,048,891 8,204.1I4 2,582.977 175,572 10,962,663
Fire/Emergency Medical 7,023,253 6,671,049 958,579 296,555 20,000 7,946,183
Police & Fire Pcnsion 0 2, [95,000 205, I 00 2,400,100
General Facilities [,162,124 [ 36,343 760.6[8 207,145 1,104,106
General Parks 3,306.369 2,267,762 l.l I 1,325 20,500 1,175 3,400,762
Engincering 567,486 545,009 95,594 640,603
Economic Devclopment 161,5[3 [04,975 57,736 162,711
Non-Departmental 5,391.172 135.000 1,933,391 412.185 1,439,130 3,919,706
Ending Fund Balance 3,450,953 2,718,122 2.718,[22
Total General Fund 36,860,979 24,614,16 [ 9,460,651 432,685 680,447 1.476.630 2,718,122 39,382,696
Spccial Rcvcnuc Fuuds:
Arteria[ Street 15,281.827 27,500 5,872,000 4,988,50 [ 10,888,00 I
Strcet 3,433,991 1.703,865 1,340, [50 128,900 4,809 3,177.724
C ol\tingency Reserve 3,056,757 635,000 1,704, 199 2,339, [99
Civic Improvement 538.500 304.000 165,000 23,890 492.890
Parking System 2,348.483 39.220 596,229 66,300 1,23 [.600 5.007 [ .938,356
Comm. Dav, Block Grant 1,852.438 149.698 953, [76 226,730 435,468 1.765.072
Abatement Revolving Fund 172,075 5,617 34,500 183,04[ 223,158
Police Speciall'rojects 566,896 160,600 45,000 5.525 452,549 663,674
Public Access Television 543,310 230,049 48,308 257,840 25.000 13,854 575,051
Gill & Donations Fund 134,961 31,800 [0.000 41.26[ 83,06[
Tria[ Improvement [9,716 8,300 26.67 [ 34,97[
One Percent for Arts 122,044 750 64,000 40,853 105,603
Con Ference Center Oper 2,376,117 117,556 1,549,913 50,000 9,468 1,726,937
Total Spec, Rev. funds 30,447. [15 2,246.005 5,055,226 0 6,484,040 2,298.855 7,929,571 24,013,697
ncbt Service Fuud:
Bond Fuud 2.460,786 1.717,015 657,782 2,374,797
Total nebt Service fund 2,460,786 0 0 1.717,015 0 0 657,782 2.374.797
CllDitallmorOvClllcnt Funds:
Public Safety Bond 2.927,271 1,862,134 60,370 [2,370 [ .934,874
Harborside Plaza & Commons 0 4,982,405 705 4,983,110
General Govt Capilallmprov. 3,420,577 4,000 18,400 125,000 [ ,286.025 3,610 1.437,035
Pedestrian/BTC Access 623,243 51,000 0 5[,000
Park Facilities Construction 2,479,656 55,000 13,164 903,650 180,000 296,588 1.448,402
Boardwalk Project 1,193,895 2,543,750 143,216 2,686,966
Total Capital I III p,'ov. Funds [0,644,642 4.000 73,400 13,164 10,416,939 1,577,395 456,489 12,541,387
A IT ACHMENT A - ORDINANCE NO.
2008 EXPENDITURES - ALL FUNDS
2007 SUPPLIES & DEBT CAPITAL ENDING 2008
FUND BUDGET PERSONNEL SERVICES SERVICE OUTLA Y TRANSFERS FUND BAL. BUDGET
EnterDrise Funds:.
Water Utility 18.489,767 3,791,807 3,859,826 761,000 4,182,000 1,260,684 4,696,272 18,551,589
Wastewater Utility 20,605,711 2,866,455 2,912,373 3,876,250 12,364,483 1,461,729 3,223,983 26,705,273
SW Bremerton Sewer 4,456,442 4,750,000 233,692 4,983,692
Stormwater Utility 2,804,462 903,349 792,806 16,800 374,000 250,988 1,461,222 3,799,165
Gold Mountain Golf Complex 4,056,242 55,409 3,035,914 622,115 52,000 176,199 3,941,637
Utility Debt Reserve 575,859 1,218,858 1,218,858
Total Enterprise Funds 50,988,483 7,617,020 10,600,919 5,276,165 21,722,483 2,973,401 11,010,226 59,200,214
Internal Service Funds:
Risk Management 2,593,398 391,462 978,386 1,193,615 2,563,463
Equipment Rental Reserve 7,987,459 556,128 1,543,596 2,081,920 5,487,173 9,668,817
Information Services 1,127,802 495,750 447,479 73,000 188,434 1,204,663
Total Internal Serviee Funds 11,708,659 1,443,340 2,969,461 0 2,154,920 0 6,869,222 13,436,943
Trust & A!!encv Fund
Police & Fire Pension 2,636,443 335,000 0 335,000
Total Trust & Agency 2,636,443 0 0 0 0 335,000 0 335,000
Total Non-General Funds 108,886,128 11,310,365 18,699,006 7,006,344 40,778,382 7,184,651 26,923,290 111,902,038
Total All Funds 145,747,107 35,924,526 28,159,657 7,439,029 41,458,829 8,661,281 29,641,412 151,284,734
Expenditures.. All Funds
Transfers
$8,661,281
6%
ending Fund
Balance
$29,641,412
20%
Capital Outlay
$7,439,029
5%
Personnel
$35,924,526
24%
Debt Service
$41,458,829 "-
26% '" .
Supplies &
Services
$28,159,657
19%
. ..
. , . .
'm""'"''''
....... ~r
.",',",
'.' ~':.\..,: ,,,,',
" ; ,', d' ""
. . . . ~... -', '
.... Memorandum
To:
From:
City Council
Mayor Cary Bozeman
Laura Lyon, Director of Financial Services ~
2008 Mid-Year Budget Amendments
Re:
Date:
August 13, 2008
The City adopted the 2008 budget by Ordinance No. 5032. As we review the
financial results through the second quarter of 2008 and begin the process of
developing the proposed 2009 budget, it is a good time to project and revise the
revenue and expenditure expectations for the remainder of the year. Enclosed
is a proposed mid-year budget amendment ordinance and supporting schedules.
There are sufficient funds to cover the proposed additional expenditures from the
respective fund balances. It should be noted however that the General Fund
ending fund balance falls below the target level after the proposed bUdget
adjustments - largely the result of additional costs related to fuel, electricity,
higher litigation costs, and reduced funding support provided by the Parking
System in 2008. The 2009 financial planning and budget process will require
attention to ensure this condition is not allowed to deteriorate any further and if
possible to begin making improvements to restore the fund balance back up to
the target operating fund balance level. The Water, Wastewater, and
Stormwater Utilities all meet the ending fund balance requirements of the City's
adopted Financial Goals & Policies after implementation of the proposed budget
adjustments. The Gold Mountain Golf Fund did not meet the target ending fund
balance levels in the 2008 budget as originally adopted and continues to not
meet the target fund balance levels; however, the only adjustment proposed for
this fund is to update the beginning fund balance to the amount actually
experienced by the City. There are a variety of issues addressed in the
amendments. Some of the more significant items include:
· Incorporation of actual beginning fund balances
· Formally adopt and incorporate previous 2008 bUdget changes approved
by council action
2008 Mid-Year Budget Amendment
Page 1 of 5
. Increase the Citywide fuel expenditure budget in the ERR Fund by
$125,000 and increasing the ERR Fund revenues to reflect additional
Departmental/Fund payments by the same amount to cover the cost
increase. General Fund Departments ($66,951 in total), the Street Fund
($18,750), SKAT ($500), Water Utility ($20,000), Wastewater Utility
($9,624), Stormwater Utility ($9,000), and the ERR Fund Service
Department ($175) budgets have all been increased to cover the
additional fuel cost payments to the ERR fund
. Increase electricity expense in the General Fund (Municipal Court -
$3,600, Police - $19,250, and Fire - $5,500), and Conference Center
($18,400) due to Puget Sound Energy Rate Increase impacts in excess of
planned amounts in those budget areas
. Increase the General Fund's Municipal Court budget for additional court
interpreter expense ($6,238) and increase intergovernmental revenues for
the same amount for the grant funding received to cover these interpreter
expenses, and increasing supplies and services for the court for Jury
Panel cost increases ($4,463) and a municipal court facility lease
increase effective February 1 st ($2,416)
. Increase the General Fund's Police Department budget for additional
capital costs for the MILO Training System ($11,050) as fully offset by a
reduction in supplies and services expenditures ($5,525) and an increase
of revenues transferred in from the Police Special Projects Fund ($5,525).
The Police Special Projects Fund is similarly amended to include the
additional transfer out to the General Fund. In addition, the General Fund
Police Department budget personnel costs are increased ($80,000) for
overtime related to the tunnel project which is fully reimbursable therefore
revenues are also increased by the same amount ($80,000). Finally, the
Police Department Budget is increased to cover an employee settlement
payout ($5,688)
. Increase the supplies & services expense for the General Fund's
Economic Development Department for office space rental ($14,000)
made necessary by the required move from the previous location in
KCCHA's Sinclair building
. Decrease the General Fund revenues from transfers in from the Parking
System Fund ($160,000) to reflect reduced capacity of the Parking
System to contribute net revenues in excess of operation costs and
transfers to the Street Fund (as discussed in the second quarter 2008
financial report). The Parking System Fund is similarly amended to
include the reduction in transfers out to the General Fund
. Increase General Fund revenues for business tax interest and penalties
already received year to date in excess of previous budgeted amounts
($100,000)
2008 Mid. Year Budget Amendment
Page 2 of 5
. Increase the Arterial Street Fund revenues for transfers in from the
Pedestrian BTC Access Fund ($51,000) to accommodate a final transfer
to close out the fund. The Pedestrian BTC Access Fund is similarly
amended to incluc!e the additional transfer out to the Arterial Street Fund
. Adjustment to the Street Fund revenues and expenditures to reflect the
Council decision not to proceed in 2008 with implementation of a
Transportation Benefit District and related car tab fees ($285,000
decrease of both revenues and expenditures)
. Increase the Street Fund capital expenditures and revenues from COBG
Fund transfers in - to reflect additional CDSG funding received for
sidewalk cuts ($13,900). The COSG Fund is similarly amended to include
the additional transfer out to the Street Fund and reducing supplies and
services expense to reflect the reallocation of budget to the Street Fund
. Decrease the Street Fund capital expenditures and revenues from ERR
Fund transfers in ($25,000) - to reflect that the equipment purchase
planned for in the adopted 2008 budget would be purchased directly by
the ERR Fund. The ERR Fund is similarly amended to reduce the
transfer out to the Street Fund and increasing capital expenditures to
accommodate the purchase of the equipment
. Increase the Contingency Reserve Fund revenues to reflect the sale of
the Permit Building to the Chamber of Commerce ($360,000)
. Reduce the Parking System Fund revenues from General Government
Capital Improvement Fund (REET) transfers in ($318,750) due to
significant deterioration in REET revenue collections in 2008. The
General Government Capital Improvement Fund is similarly amended to
reduce the transfers out to the Parking System Fund
. Decrease the Parking System Fund expenditures for reduced interest
expense costs on the Variable Rate Parking Garage Debt ($200,000).
The Bond Fund is similarly amended to reflect the reduction in revenues
from Parking System transfers in and reduced debt service expenditures,
accordingly
. Adjust the Gift and Donation Fund to reflect actual donations already
received in excess of budget expectations ($10,800) and to increase
expenditures to accommodate the expenditure of those proceeds
2008 Mid.Year Budget Amendment
Page 3 of 5
. Increase the Harborside Plaza and Commons Fund capital expenditures
and revenues from Parks Construction Fund transfers in ($180,000) - to
move the planned construction of a restroom facility at the Harborside
Park out of the Parks Construction Fund into the Harborside capital
improvement project fund - for ease of contract administration and project
management. The Parks Construction Fund is similarly amended to
increase the transfer out to the Harborside Plaza & Commons Fund and
reduce capital expenditures, accordingly
. Adjust the Harborside Plaza and Commons Fund to reflect revenues
($566,375) and expenditures ($352,405) budgeted for but not expended
in 2007 which need to be carried forward into the 2008 budget period
. Decrease the Harborside Plaza and Commons Fund revenues from
General Government Capital Improvement (REET) Fund transfers in
($300,000) and reduce capital expenditures by the same amount. This
amount will be deferred into 2009 and will be included in the proposed
2009 budget accordingly. This shifts the funding into 2009 which more
closely matches the actual project schedule and funding needs and
relieves pressure on the REET fund by smoothing out this sizeable
project contribution. The General Government Capital Improvement
Fund is similarly amended to reduce the transfers out to the Harborside
Plaza & Commons Fund
. Decrease the Boardwalk Project Fund revenues from General
Government Capital Improvement (REET) Fund transfers in ($210,000)
and reduce capital expenditures by the same amount. This amount will
be deferred into 2009 and will be included in the proposed 2009 budget
accordingly. This shifts the funding into 2009 which more closely
matches the actual project schedule and funding needs and relieves
pressure on the REET fund by smoothing out this sizeable project
contribution. The General Government Capital Improvement Fund is
similarly amended to reduce the transfers out to the Boardwalk Project
Fund
. Reduce the General Government Capital Improvement Fund revenues
($600,000) to reflect the significant reduction in REET revenues received
year to date and likely to continue in a similarly reduced fashion for the
remainder of this year at a minimum. In addition, revenues are reduced
in this fund for lower interest earnings (reduction of $30,000) given the
lower balance of funds available to invest combined with lower interest
rates available in the current investment market
. Increase the General Government Capital Improvement Fund budget for
personnel and supplies and services expenditures ($22,400) and increase
revenues ($22,400) to carry forward from 2007 the remaining portion of a
brownsfield grant.
2008 Mid-Year Budget Amendment
Page 4 of 5
. Reduce the Water Utility Fund revenues ($1,025.000) to remove a
property sale transaction that will not conclude as anticipated in 2008.
. Increase the ERR Fund budget for capital expenditures ($38,470) and
supplies and services expense ($6,620) and increase revenues ($45,090)
to incorporate the wrsc Motorcycle Grant received covering equipment
costs and maintenance.
. Other miscellaneous adjustments, technical corrections, and accounting
expense/revenue category reclassifications as indicated in the attached
supporting schedules.
I have reviewed these adjustments with the Mayor and will be covering this with
the Finance Committee on August 27,2008. The proposed adjustments are
scheduled to be reviewed by the full City Council on August 27th, with action
anticipated on September 3,2008.
Cc: Cathy Johnson
Caroline Tompson
2008 Mid-Year Budget Amendment
Page 5 of 5
CITY OF BREMElrfON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GENERAL FUND
FOrlhe Year Endcd Dccembcr 31, 2008
Original
Budget
2008
REVENUES
Taxcs
Property
Sales
Other
Licenscs and Permits
Intcrgovernmental
Charges for Services
rincs and Forfcitures
Misccllaneous
Translers in
Total Revcnucs
$ 6,897,021
7,043,000
9,933,920
1,022,900
1,083,516
2,907,940
2,312,000
508,605
3,033,40 I
34,742,303
EXPENDITURES
Pcrsonncl Expcnses
Supplies, Serviccs, and Taxcs
Capital Expenditurcs
Dcbt Servicc
Transfers Out
Total Expenditurcs
24,545,261
9,042,690
573,071
432,685
1,476,630
36,070,343
CHANGES IN FUND BALANCE
Net change in fund balances
Fund Balanccs-bcginning
Fund Balances-cnding
(1,328,040)
4,449,670
$ 3,121,630 $
GENERAL FUND EXPENDITURES BY DEPARTMENT
City Council
Exccutive
Financial Services
Legal Departmcnt
H ull1an Resources
Community Development
Municipal Court
City Auditor
Police Department
Fire Department
Police & Fire Pension
Gencral Facilities
Parks & Recreal ion
Engincering
Ecol1ol1omic Development
Non-Departmental
Total Expend i turcs
$ 311,780
346,697
1,338,076
677,100
494,178
1,350,321
1,230,377
158,768
10,814.450
7,929,058
2,400,100
983,761
3,340,882
639,478
135,611
3,919,706
$ 36,070,343
Actuals Thru
June 30, 2008
$ 3,639,151
3,466,154
5,436,133
394,923
532,706
1,497,994
448,984
216,955
I ,503,457
17,136,457
12,183,050
4,199,136
130,391
226,588
837,065
17576,230
(439,773)
4,319,155
3,879,382 $
156,536
175,516
663,058
352,008
215,551
560,840
613,415
73,299
5,345,427
3,889,940
1,204,413
446,772
1,589,255
277,560
97,032
1,915,608
$ 17,576,230
Proposed
Revised
Budget
2008
$ 6,897,021
7,043,000
10,033,920
1,022,900
1,294,754
2,907,940
2,312,000
508,605
3,043,40 I
35,063541
24,614,161
9,460,651
680,447
432,685
1,476,630
36,664,574
(1,601,033)
4,319.155
2,718,122 $
311,780
349,097
1,338,076
752, I 00
494,178
1,476,009
1,247,732
158,768
10,962,663
7,946,183
2,400, I 00
1,104,106
3,400,762
640,603
162,711
3,919,706
$ 36,664,574
Adj Required
From The
Original Budget
2008
$
100,000
211,238
10,000
321,238
68,900
417,961
107,370
594,231
(272,993)
(130,515)
(403,508)
$
2,400
75,000
125,688
17,355
148,213
17,125
120,345
59,880
1,125
27,100
$
594,231
The target ending fund balance is 8.5% of annual expenditures excluding capital. The target fund balance for the 2008 budget as
originally adopted was $3,017,268. The target fund balance for the 2008 budget as proposed to be amended is $3,058,651. The
actual ending flllld balance after the proposed amendments is $2,718,122 which is lower than the revised target amount by
$340,529. This lowered ending fund balance is primarily attributable to increased energy costs (fuel $66,951 & electricity
$28,350), higher litigation costs ($75,000), and the reduced transfers of net revenues from the Parking System ($160,000). The
2009 budget development and financial planning process will ensure the ending fund balance at a minimum stays at this level - or
improves. The financial planning goal is to bring the ending fund balance level back up to where it meets or exceeds the target
level.
FUND 001
Page 1 of 32
CITY OF IJREMElrfON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GENERAL FUND
For (he Year Ended December 31, 2008
BudlZet Adiustments:
Adjust Bcginning Fund Balancc to Actual
Items Previouslv Allllroved by Council (Agcnda Bill #) or Finance Comlllittee
Expenditures - Increase supplies & Services for carry forward of Govcrnment Ccnter Filc Storage (AB 08-007)
Revenues - Increase Transfer-In from Public Safety Bond Fund for 2007 Police HV AC improvement carryover item (AB 08-1(2)
Revenucs -Increase Transfer-In from General Gov't Capitallmprovemcnt for 2007 general facility carryover items (AB 08-112)
Revenues - Increase Transfer-In from CDBG for 2007 budget carryover to repair pool roof and skylight (AB 08-1(2)
Expenditures - Increase Supplies & Services in Parks for carryover item to repair pool roof and skylight (AB 08-LI2)
Expenditures - Increasc Supplies & Services for 2007 Facilities budget carryovcr item to paint SOG building (AB 08-(12)
Expenditures -Lncrease SUPlllies & Scrvices in Economic Development for 2007 carryover items (AB 08-112)
Expenditures - Increase CapitaL in General facilities for 2007 carryover projects (AB 08-LI2)
Expenditures - Increase CapitaL in Parks for 2007 carryovcr greenhouse project (AB 08-IL2)
Revenue -Increase Transfcr-In from Civic Improvement for fInding way signs in 2007 carryover (AB 08-(12)
Revenuc - Increase Intergov't Revenuc due to award of Competitive Growth Mgmt Act Planlling Grant (AB 08-120)
Expenditures. Increase Supplies & Services tor Collaborative School Siting Project- NAC Architecture (Ml 08-120)
Expenditures - Increase Supplies & Services for professional additionalllrofessional services in Legal Dcpl. (AB 08-159)
New Items Not Previouslv Aonroved bv Council
Expenditure - Increase Personnel Expense in Executive Dept for Extra Help Omittcd from Original Budget in Error
Expenditure - Increase Supplies & Services in Community Development for Additional Fuel Expense
Revenue - Increase Revenue in Municipal Court Dept for Court r.lterpreter Reimbursement Grant
Expenditure - Increase SUllplies & Services in Municipal Court lor Court Inter[lreter Expense (Grant Funded)
Expenditurc - Increase Supplies & Services in Municipal Court lor Additional Electricity Expcnse - PSE Rate Increase
Expenditure - Increase Supplies & Services in Municipal Court tor Increase in Jury Panels
Expenditure -Increase Supplies & Services in Municipal Court for Increase in Court Facility [_case - Increase Effective Feb 1st
Expenditure - Increase Supplies & Services in Municipal Court lor Additional Fuel Expense
Expenditure - Increase Supplies & Services in Police Dept for Additional E"lectricity Expense - PSE Rate Increase
Expenditure - Decrease Personnel Expense in I>olice Department to Move Uniform Cleaning Allowance to Supplies & Services
Expenditure -Increase Supplies & Service Expense in Police Department to Move Unitorm Cleaning Allowance fromPcrsonnel
Revenue -Increase Revenue ill Police Dept Transfer from Spec Projects Fund l'or Additional Cap Exp for MILO Training Sys
Expcnditure - Decreasc Supplies & Service Exp in Police Dept to Reclass to Capital for MILO Training System
Expenditure -Increase Capital Exp in [>olice Dept for MILO Training System Expcnditures
Revenuc - Increase Revenues in Police Dept for Additional Reimbursable Graut Overtime Funding on Tunnel Project
l::xpendilllre -Increase Personnel Expense in Police Dept for Overtime on Tunnel Project (grant funded)
Expenditure -Increase Supplies & Services in Policc Dept for Emllloyee Settlement Payollt
Expenditnre - Increase Supplies & Serviccs in Police Dept for Additional Fucl Expense
Expendilllre - Increase Supplies & Services in Fire Dept for Additional Electricity Expensc - PSE Rate Increase
Expenditure - Increase Supplies & Services in Fire Dept for Additional Fuel Expense
Expenditure - Increase Supplies & Services in Gcn Facilities Dept for Additional Fucll:'xpcnse
Expenditure - Increase Supplies & Services in Parks Dept for Additional Fuel Expense
Expenditure - Increase Supplies & Services in Engineering Dcpt for Additional Fuel Expense
ExpendilLlrc. Increase Supplies & Scrvices in Econ Dcv DelH lor omcc Space Rental
Revenues -Decrcasc Transfers [n from Parking System One to Less Availablc Aftcr Debt Service Costs Not REET Covered
Revenues. Inereasc Business Tax & (merest for Actuals in Excess of Budget Alrcady Received in 2008
ExpenditLlres - Decrease Supplies & Services in General Facil ities for Reallocation of Electronics Interfhnd Transfers
ExpcndilLlres - Increase Supplies & Serviccs in Parks Dept for Reallocation of Electronics Interfund Transfers
Net adjustmcntlo ending fund balance rcquircd $
FUND 001
Page 2 of 32
$
(130,515)
(35,000)
60,370
69,775
24,330
(24,330)
(9,450)
(13,100)
(95,145)
(1,175)
10,000
125,000
(125,000)
(75,000)
(2,400)
(688)
6,238
(6,238)
(3,600)
(4,463)
(2,416)
(638)
(19,250)
13.500
( 13,500)
5,525
5,525
(11.050)
80,000
(80,000)
(5.688)
(37,750)
(5,500)
(11,625)
(750)
(14,375)
( 1.125)
( 14,000)
( 160,000)
100.000
20,000
(20.000)
(403.508)
CITY OF BIlEMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
ARTERIAL STREET FUND
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From The
!Judget Actuals TllfU Budget Original Budget
200& June 30,200& 200& 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Pennits
Intergovernmental 5,679,500 300,638 5,679,500
Charges for Services 13,287
Fines and Forfeitures
Miscellaneous 68,729
Transfers in 140,000 70,000 191,000 51,000
Total Revenues 5,819,500 452,654 5,870,500 51,000
EXPEN DITU RES
Personnel Expenses 124,135
Supplies, Services, and Taxes 27,500 (6,295) 27,500
Capital Expenditures 5,792,000 2,462,44 ] 5,872,000 80,000
Debt Service
Transfers Out
Total Expenditures 5,819,500 2.580,281 5,899,500 80,000
CHANGES IN FUND BALANCE
Net change in fund balances (2,127,626) (29,000) (29,000)
Fund Balances-beginning 7,478,327 5,017,501 5,017,501 (2.460,826)
Fund Balances-ending $ 7,478.327 $ 2.889,875 $ 4,9&8,501 $ (2,489,826)
Budl?:et Adjustments:
Adjust beginning fund balance to actual
Items Previouslv Approved hy Council (Agenda Bill #)
Expenditure - Increase Capital lor 2007 budget carryover projecls (AB 08-112)
New Items Not l'l'eviously Approved by Council
Rcvcnuc . Increasc lransler-in 1t'0111 I'cdeslriml I3TC Access Fund lor linal fund balance transler
Net adjustmcnlto ending fund balance required
FUND 101
$
(2,460,826)
(80,000)
51,000
$
(2,489,826)
CITY 011 IlREMErnON
2008 ANTICIl)ATED REVENUES, EXI)ENDlTURES AND CHANGES IN FUND BALANCE
STREET rUND
For the Year Ended December 31,2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other (parking tax & car tab fees) 645,000 141,151 360,000 (285,000)
Licenses and Permits
Intergovernmental (fuel tax) 610,000 298,215 610,000
Charges for Services 344,250 204,739 344,250
Fines and Forfeitures
Miscellaneous 323,500 54,189 323,500
Transfers in 1,358,000 741,500 1,346,900 (11,100)
Total Revenues 3,280,750 1,439,793 2,984,650 (296,100)
EXPEN DITU RES
Personnel Expenses 1,738,157 849,235 1,703,865 (34,292)
Supplies, Services, alld Taxes 1,606,400 613,937 1,340,150 (266,250)
Capital Expenditures 105,708 79,932 128,900 23,192
Debt Service
Trans fers Out
Total Expenditures 3,450,265 1,543,105 3.172,915 (277,350)
CHANGES IN FUND BALANCE
Net change in Itlnd balances (169,515) (103,312) ( 188,265) (18,750)
Fund Balances-beginning 170,000 193,074 193,074 23.074
Fund Balances-ending $ 485 $ 89,762 $ 4,809 $ 4,324
Bud!!et Adiustments:
Adjust beginning fund balance to actual
Items Previouslv Aooroved bv Council (Agenda Bill #}
New Items Not Previously Approved bv COtlneil
Expenditures - Increase Capital for Budget Control Account from Personnel - Aeenting Technical Correction/Reclassification
Expenditures - Decrease l)ersOlHlel for Budget Control Account to Capital - Accnting Technical CorrectionJReclassi 11 cation
Revenues - Incrcase Transler In Ii'om CDBG for Additional Sidewalk Cuts
Expenditures - Increase Capital Expenditures for Additional Sidewalk Cuts - CDBG Grant Funded
Revenues - Decrease Rcvcnues Due to Transportation Benefit District Car Tab Fcc Not Being Implemented in 2008
Expenditures - Decrease Supplies & Services l'or Paving Program Costs Planned to Bc Funded with TBD Car Tab Fees
Revenues - Decrease Transfers In !i'om ERR Fund for Capital Equipment I'urcllase - ERR Fund wiIlPurchasc Directly
Expenditure..'> - Decrease Capital Equipment Purchase - ERR Fund willl'urchasc Directly [l'om the ERR Fund
Expenditure - Increase Supplies & Services for Additional Fuel Expense
Net adjustment to endillg [und balance requircd
FUND 102
$
23,074
(34,292)
34,292
13,900
(13,900)
(285,000)
285,000
(25,000)
25,000
( 18,750)
$
4,324
CITY OF BREMElrrON
2008 ANTICIPATED REVENUES, EXI'ENDITURES AND CHANGES IN FUND BALANCE
CONTINGENCY RESERVE FUND
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From <nle
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Permits
lntergovelllmcntal
Charges for Services
Filles and Forfeitures
Miscellaneous 50,000 462,966 760,000 710,000
Trans fers in
Total Revenues 50,000 462,966 760,000 710,000
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes
Capital Expenditures
Debt Service
Transfers Out 285,000 250,000 635,000 350,000
Total Expenditures 285,000 250,000 635,000 350,000
CHANGES IN FUND BALANCE
Net change in fund balances (235,000) 212,966 125,000 360,000
Fund Balances-beginning ],591,983 1,579,199 1.579,199 (12,7&4)
Fund Balances-ending $ 1,356,983 $ 1,792,[65 $ 1,704, 199 $ 347,216
BlHJ!!et Adjustments:
Adjust beginning fund balance to aClual
Items Previously Approved by Council (Agenda Bill #)
Expenditure - Increase Trans-Out to Public Safety Bond Fund ['01' Ceneorn bldg sale. 2007 budget carryover (AB OS-112)
Revenue - [nerease sale of capital assel for Cencol1l b]dg sale - 2007 budgcI carryover (AB 08-1(2)
New Items NOll'rcviously Approvcd by Council
Revenue - Increase Revenue li<om Sale of Permit Building 10 Chamber of Comlnerce
Net adjustmcnt to cnding Ilmd balance rcquired
FUND 103
$
( 12,784)
(350,000)
350,000
360,000
$
347,216
...
..
CITY OF B1U:MEIUON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
CIVIC IMPROVEMENT FUND
For the Year Ended December 3 I, 2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thrll Budget Original Budget
2008 June 30,2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other (hotel/motel tax) 335,000 144,010 335,000
Licenses and Permits
Intergovernmental
Charges for Services
Fines and Forfeitures
Miscellaneous 2,000 2,486 2,000
Transfers in
Total Revenues 337,000 146,496 337,000
EXPENDITURES
['el'sonnel Expenses
Supplies, Services, and Taxes 304,000 149,004 304,000
Capital Expenditures
Debt Service
Transfers Out 155.000 77,500 165,000 10.000
Total Expenditures 459,000 226,504 469,000 10,000
CHANGES IN FUND nALANCE
Net change in fund balances ( 122,000) (80,008) (132,000) (10,000)
Fund Balances-beginning 123.500 155,890 155,890 32,390
I.'und Balances-ending $ 1,500 $ 75,882 $ 23,890 $ 22,390
Hudeet Adjustments:
Adjust beginning fund balance to actual
Items Prcviously Approved by Coullcil (Agenda Bill II)
Expenditure - Increase transler out to Economic Development for finding way signs - 2007 carryover (AB 08-112)
New Items Not Previouslv Approved bv Council
Net adjust to ending ltllld balance required
FUND 104
$
32,390
(10,000)
$
22,390
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
PARKING SYSTEM FUND
For the Year Ended December 31,2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30,2008 2008 2008
REVENUES
Taxes
I'roperty $ $ $ $
Sales
Other
Licenses and Permits
Intergovernmental
Charges for Services 1,500 870 1,500
Fines and Forfeitures 340,000 182,512 340,000
Miscellaneous 1,332,000 487,582 1,332,000
Transfers in 425,000 106,250 106,250 (318,750)
Total Revenues 2,098,500 777,214 1.779,750
EXPENDITURES
[)crsonnel Expenses 39,220 9,768 39,220
Supplies, Services, and Taxes 596,229 272,813 596,229
Capital Expenditures 15,500 3,455 66,300 50,800
Debt Service
Transfers Out I ,59l ,600 599,985 1,23\,600 (360,000)
Total Expenditures 2,242,549 886,022 1,933,349 (309.200)
CHANGES IN FUND BALANCE
Net change in fund balances ( 144,049) (108,808) (153,599) (9,550)
Fund Balances-beginning 158,228 158,606 158,606 378
Fund Balances-cnding $ 14,179 $ 49,798 $ 5,007 $ (9,172)
Ihlllect Adiustmcnts:
Adjust beginning fund balance to actual
Items Previously ADproved bv Council (Agenda Bill #)
Expenditure - Increase Capital lor 2007 carryover projects (AB 08-112)
New Items Not P,'cviotlslv Approved bv Council
Revenues - Dccrease Transfers In from RFET (General Government Capital Improvement Fund) For Debt Service Support
Expenditures - Reduce Transfers Out to Bond Fund for Lower rnterest Expcnse on Variable Rate Parking Garage Debt
Expenditurcs . Reduce Transfers Out to General Fund
Net adjustment to ending fund balance required
FUND 105
s
37&
(50,800)
(318,750)
200,000
160,000
s
(9,172)
CITY OF BREMIi;RTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
COMMUNITY DEVELOPMENT BLOCK GRANT
For the Year Ended December 31, 2008
Proposed Adj Required
priginal Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 200& 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Othcr
Licenses and Permits
Intergovernmental 1,074,&28 290,579 1,074,828
Charges for Services 150,000 12,276 150,000
Fincs and Forfeitures
Miscellaneous 16,000 7,461 16,000
Transfers in 25,000 12,500 25,000
Total Revenues 1,265,828 322,816 1,265,&28
EXPENDITURES
Personnel Expenses 149,698 78,136 149,69&
Supplies, Services, and Taxes 967,076 278,112 953,176 (13,900)
Capital Expenditures
Debt Servi cc
Transfers Out 100,000 &8,500 226,730 126,730
Total Expenditures 1,216,774 444,748 1,329,604 112,830
CHANGES IN FUND BALANCE
Net change in fund balances 49,054 (121,932) (63,776) ( 112,830)
Fund Balances-beginning 499,244 499,244 499,244
Fund Balances-ending $ 49,054 $ 377,312 $ 435.468 $ 386,414
Budf!et Adjustments:
Adjust beginning fund balance to actual
Items Previously Approved by Council (Agenda Bill II)
Expenditures - Increase transfer-ouf to GF Parks for pool roof and skylight repairs - 2007 carryover (AB 08-112)
Expenditures -Increase transfer-out to Parks Capital Fund lor Eastpark renovation - 2007 carryovcr (AB 08.IIZ)
New Items Not Previouslv Approved bv Council
Expenditures - Increase Transfer Out to Street Fund for Additional ADA Sidewalk Cuts
Expenditures - Decrease Supplies & Services to Reallocate Funds to Increase ADA Sidewalk Cuts Funding
Net adjustment required to the ending fund balance
FUND 106
$
499,244
(24,330)
(88,500)
(13,900)
13,900
$
386,414
..
....
7-
CITY OJ. BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
ABATEMENT REVOLVING FUND
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From The
Budgct Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sates
Other
Liccnses and I)ermits
I ntergovernmcntal
Charges for Services 19,500 10,750 19,500
Fines and Forfeitures
Miscellaneous 2,500 3,617 2,500
Transfers in 17,500 17,500 17,500
Total Revenues 39,500 31.867 39,500
EXPENDITURES
Personnel Expenses 5,617 5,617
Supplies, Services, and Taxcs 34,500 4,108 34,500
Capital Expenditures
Debt Service
Transfers Out
Total Expenditures 40.1 17 4,108 40,117
CHANGES IN FUND BALANCE
Net change in fund balances (617) 27,758 (6 (7)
Fund Balances-beginning 137,575 183,658 183,658 46,083
Fund Balances-ending $ 136,958 $ 211,416 $ 183,041 $ 46.083
lludeet Adjustments:
Adjust beginning fund balance to actual
New [tems Not l'n:viollsly Approved by Council
Net adj ustmcnt (0 ending fund balance required
FUND 108
$
46,083
$
46,083
....
CITY OJ1 BREMElrrON
2008 ANT[CIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
POLICE SPECIAL PROJECTS FUND
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From 'Illc
Budgct Actuals ThlU Budget Original Budget
2008 Junc 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Permits
Intet'govemmental
Charges lor Services
Fines and Forfeitures 37,000 2[,768 37,000
Misccllaneous 115,000 [31,984 115,000
Transfers in
Total Revenucs 152,000 153,751 152,000
EXPENDITURES
Pcrsonnel Expenses
Supplies, Services, and Taxes 160,600 48,284 160,600
Capital Expcnditurcs 45,000 45,000
Debt Service
Transfers Out 5,525 5,525
Total Expenditures 205,600 48,284 2\ t,125 5,525
CHANGES IN FUND BALANCE
Net change in fund balances (53,600) 105,467 (59,125) (5,525)
Fund Balances-beginning 329,896 511,674 511,674 181,778
Fund Balances-ending $ 276.296 $ 617,141 $ 452,549 $ 176.253
BlHh!ct Adiustments:
A4just beginning fund balance to actual
New Ilems Notl'reviously Approved hy Council
Expcnditures - Increase Transfer to Gen Fund l'oliee Dept for Additional Cap Exp lor MILO Tmining Sys
Net adjustment to ending fund balance required
FUND 110
,\;
181,778
(5,525)
$
176.253
...
'.7" -
"'-
'r -
"'-,
CITY OF 8REMEltTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
PUBLIC ACCESS TELEVISION OPERATIONS FUND
For the Year Ended December 31, 2008
(>roposed Adj Required
Original Revised From The
Budget Actuals Tl1m Budget Original Budget
2008 June 30,2008 2008 2008
REVEN U ES
Taxes
Property $ $ $ $
Sales
Other (city PEG I~es) 240 240
Licenses and ['enuits 249,300 117,659 249,300
Intergovernmental
Charges for Services 91,794 38,050 91,794
Fines and Forfeitures
Miscellaneous 11,250 3,997 11,250
Transfers in
Total Revenues 352,584 159,706 352,584
EXPENDITURES
Personnel Expenses 230,049 102.436 230,049
Supplies, Services, and Taxes 47,808 14,969 4&,308 500
Capital Expcnditures 55,000 55,620 257,840 202,840
Debt Service
Transfers Out 25,000 25,000
Total Expenditures 357,857 173,025 561,197 203,340
CHANGES IN FUND BALANCE
Net change in fund balances (5,273) (13,319) (208,613) (203,340)
Fund Balances-beginning 7,275 222,467 222,467 215,192
Fund l)alances-ending $ 2,002 $ 209.148 $ 13,854 $ 11,852
Hudl!ct Adiustmcnts:
Adjust beginning fund balance La actual
Items Previously Annroved by Council (Agenda Bill II)
Expenditure - Increase Capital lor 13 KATstudio improvements - 2007 earryovcr (AB 08-112)
Ncw [tems Notl'reviously Aooroved bv Council
Expcnditure - Increase Supplics & Services tor Additional Fuel Expensc
Nct adjustment to ending fund balance required
FUND 113
$
215,[92
(202,840)
500
$
12.852
..
..
'7" -
CITY OF BREMElnON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GIFT AND DONATION FUND
For the Year Ended December 31,2008
Proposed Adj Required
Original Revised From The
Budget Actua[s Thru Budget Original Budget
2008 June 30. 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Permits
Intergovernmental
Charges for Services 1,744 3,500 3,500
Fines and Forfeitures
Miscellaneous 3,400 13,071 10,700 7,300
Transfcrs in
Total Revenues 3,400 14,815 14,200 10,800
EXPEND[TURES
Personnel Expenses
Supplies, Services, and Taxes 21,000 5,344 31.800 10,800
Capital Expenditures
Dcbt Service
Transfers Out 10,000 10.000
Total Expenditures 31,000 5344 4[.800 10.800
CHANGES IN FUND BALANCE
Net changc in fund balanccs (27,600) 9,471 (27,600)
Fund Balanccs-beginning 82,937 68.861 68,861 (14,076)
Fund Balances-ending $ 55,337 $ 78,332 $ 41,261 $ (14,076)
Hudect Adiustmcnts:
Adjust beginning Cund balance to actual
Items Previouslv Approved by COllllcil (Agcnda Bill #)
New Items Not Previously Approved by Council
Revenues - Increase Fire Class Tuition Fcc Revenues - Not Budgeted For
Expenditmes - Increasc Supplies & Services Expenses lor Costs Related to Provisioning or Fil'e Ocpt Classes
Revcnucs - lncl'casc Interest Earnings to Reflect Amounts Received in 2008 Whieh Exceed Revcnues Budgeted lor 2008
Revenues - Incl'ease Donations Received in 2008 bulnot Budgeted [or
Expenditurcs - Increase Supplics & Services Expenses Cor Fire Oept
Revenues - Increase General Donations tor Wellness Programl1ot Budgeted for
Expenditures - Increase Genera[ Donations for Wellness Progralllnot Budgetcd for
Net adjustment to ending lund balance requircd
FUND 114
$
(14,076)
3,500
(3,500)
800
[,000
(1,800)
5,500
(5,500)
$
(14,076 )
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
TRIAL IMPROVEMENT FUND
For the Year Ended December 31,2008
Proposed Adj Required
Original Revised from The
Budget Actuals Thm Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Permits
Intergovemmental 9,600 12,205 9,600
Charges fOl' Services
Fines and Forfeitures
Miscellaneous 444
Transfers in
Total Revenues 9.600 12,649 9,600
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes 3,298 8,300 8,300
Capital Expenditures
Debt Service
Translers Out
Total Expenditures 8,298 8,300 8,300
CHANGES IN FUND BALANCE
Net change in working capital 9,600 4,350 1,300 (3,3(0)
Fund Balances-beginning 1,716 25,371 25,371 23,655
Fund Balances-ending $ 11,316 $ 29,721 $ 26.671 $ 15,355
Iludect Adjustments:
Adjust beginning flllld balance to actual
Items Previouslv Aooroved by Council (Agenda Bill II)
Expenditures - Increase Supplies and Services for Court audio recording system (AB 08-025)
New Items Not Previously AIJTlroved by Council
Expenditllres - Increase Supplies and Services for I tem Previously Approved by City Council - Actual Costs Higher than Est
Net adjustment to ending fund balance required
FUND 116
$
23,655
(7,620)
(680)
$
15,355
CITY OF BREMERTON
2008 ANTlCWATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
ONE PERCENT FOR ARTS FUND
For the Year Ended December3 1,2008
Proposed Adj Required
Original Revised From The
Budget Actuals 11ml Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
I'roperty $ $ $ $
Sales
Other
Licenses and Permits
hltergovcrnmental
Charges for Services
Fines and Forfeitures
Miscellaneous 32,020 1,286 32,020
Transfers in
Total Revenues 32,020 1,286 32,020
EXPENDITURES
!'ersonllel Expenses
Supplies, Services, and Taxes 750 750
Capital Expenditures 64,000 20,839 64,000
Debt Service
Transfers Out
Total Expenditures 64,750 20,839 64,750
CHANGES IN FUND BALANCE
Net change in working capital (32,730) (19,553) (32,730)
Fund Balances-beginning 33.980 73,583 73,5&3 39,603
Fund Balanccs-cnding $ 1,250 $ 54,030 $ 40,853 $ 39,603
Adjust beginning fund balance to actual
Items Previouslv A[>Proved bv Council (Agenda Bill II)
New Items Not Previously ApPl'Oved bv Council
Net adjustment to ending fund balance required
FUND 117
$
39,603
$
39,603
CITY 01' mmMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
CONFERENCE CENTER OPERATIONS
For the Y car Ended Dccember 31. 2008
Pr()posed Adj Required
Original Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30,2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Salcs
Other
Licenses and Permits
Intergovernmental
Charges for Services 1,30 I ,839 570,912 1,301,839
Fines and Forfeitures
Miscellaneous 56,000 599 56,000
Trans fers in 205,000 102,500 205,000
Total Revenues 1,562,839 674.010 [ ,562,839
EXPENDITURES
Personnel Expenses 117,556 50,71 I 117,556
Supplies, Services, and Taxes 1,531,513 703.362 1,549,913 18,400
Capital Expenditures 50,000 28,952 50,000
Debt Service
Transfers Out
Total Expenditures 1.699,069 783,025 1,717,469 18,400
CHANGES iN FUND BALANCE
Net change in fund balanccs ( 136,230) (109,015) ( 154,630) (18,400)
Fund Balances-beginning 177,467 164,098 164,098 ( 13,369)
Fund Balanccs-cnding $ 41,237 $ 55,083 $ 9,468 $ (31,769)
IJudl!ct Adiustments:
Adjust beginning fund balance to actual
Itellls Prcviouslv Avproved by Council (Al!cnda Bill #)
New Items Not Previouslv Annroved bv Couucil
Expenditures - Incrcase Supplics & Scrvice Expense for Additional Electricity Cost - PSE Ratc Increases
Net adjustmcnt rcquircd to the ending fund balance
FUND 120
$
( 13,369)
( 18,400)
$
(31,769)
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
BOND FUND
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30,2008 2008 2008
REVENUES
Taxes
Property $ 903,960 $ 480,315 $ 903,960 $
Sales
Other
Licenses and l>ermits
[ntergovCrllmental
Charges for Sel'Vices
Fines and Forleitures
Miscellaneous 15,000 10,2]6 15,000
Transters in 1,107,730 416,383 907,730 (200,000)
Total Revenues 2,026,690 906,915 1,826,690 (200,000)
EXPENDITURES
Personnel Expenses
Suppl ies, Services, and Taxes
Capital Expenditures
Debt Service 1,917,015 695,361 1,717,015 (200,000)
Trans fers Out
Total Expenditures 1,917,015 695,361 1,717,015 (200,000)
CHANGES IN FUND BALANCE
Net change in fund balances 109,675 211,554 109,675
Fund Balances-beginning 418.036 548,107 548,107 130,071
Fund Balances-ending .$ 527,711 $ 759,661 $ 657,782 $ 130,071
Budeet Adiustmeuts:
Adjust beginning fund balance to actual
Items Previously Approved bv Council (Agcnda Bill II)
New Hems Not Previouslv Apt}roved by Council
Revenues - Reduce Transfers [n lI'om Parking System - Lower Interest Rate Expense on Variable Rate Debt in 2008
Expenditures - Decre,ise Debt Service (Intcrest) Expense on Variable Rate Debt - Parking Garage
Net adjustment required to the ending fund balance
FUND 201
$
130,071
(200,000)
200,000
$
130,071
CITY OF nREM~~RTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
PUBLIC SAFETY PROJECTS FUND
For the Year Ended Dccember J I, 2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Permits
Intergovernmental
Charges for Services
Fines al\d Forfeitures
Miscellaneous 35,000 17,169 35,000
Transfers in 350,000 350,000
Tolal Revenues 35,000 17,169 385,000 350,000
EXPENDITURES
Personnel Expenses 91
Supplies, Services, and Taxes
Capital Expenditures 1,437,138 308,034 1,862,134 424,996
Debt ServIce
Transfers Out 60,370 60,370
TOlal Expenditures 1,437,138 308,125 1,922.504 485,366
CHANGES IN FUND BALANCE
Net changc in fund balances (1,402,138) (290,956) (1,537,504) ( 135,366)
Fund Balances-beginning 1,404,132 1,549,874 1,549,874 145.742
Fund Balances.ending $ 1,994 $ 1.258,918 $ 12,370 $ 10,376
Hull!!.t Adiustments:
Adjust beginning thnd balance to actual
Items Previouslv Annroved bv Council (Agenda Bill #)
Revenue - Increase Transler.ln Irom Contingency Re,erve I<lr sale of Cencom bldg - 2007 carryover (AB 08-112)
Expenditurc - Increase Capital lor remainll1g Public Salely Bond equipment/improvements. 2007 carryover (AB 08-112)
i::xpcnditure - Increase Transler-Out to GF lor Police BV AC Improvcmcnts - 2007 carryover (AB 0&-112)
Ncw Items Not Previously Almroved bv Council
Net adjustment required to the ending fund babnce
FUND 302
$
145,742
350,000
(424,996)
(60,370)
$
10,3 76
.
..
.
CITY OF mU~MERTON
2008 ANTlCIPA TED REVENUES, EXPENDITURES AND CHANGES IN FUND IlALANCE
IIARBORSIDE PLAZA & COMMONS FUND
For the Year Ended December 3\, 2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thrn Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property S S $ S
Sales
Other
Licenses and P.;:rmits
'ntcrgovcmmental 4,250,000 258,879 4,816,375 566,375
Charges for Services
Fines and Forfcitures
Miscellaneous 4,529
Transfers in 500,000 330.000 380,000 ( 120,000)
Total Revenucs 4.7 50,000 593,408 5,196,375 446,375
EXPENDITURES
Pcrsonue\ Expenses
Supl,lies, Services, and Taxes
Capital Eixjlenditures 4,750,000 362,456 4,982,405 232,405
Debt Selvice
Translcrs Out
Total Expenditnres 4,750,000 362.456 4,982,405 232,405
CHANGES IN FUND BALANC[,
Net change in fund balances 230,952 213,970 213,970
Flllld I).lances-begin"ing (213,265) (213.265) (213,265)
Fund Balanccs.cllding. $ S 17.687 S 705 705
!lud!"t Adiustments:
Adjust beginning limd balance to actual
!tems Previouslv Apnroved bv Council (Agenda Bill II)
New Items Not Previously Approved by COlllleil
Revellues - Increase Transfers Illlrom Parks Capital Projects Fund - Harborside Park Restroom Construction
Expenditures - Increase Capital Expcnsc lor Harborside Park Restroom Conslructioll - Project Moved from Parks Capital Fund
Revenues - Increase Intergovernmental tor Carried Forward from 2007 into 2008
Expenditures - Increase Capital Expense for F,xpendilures Carried Forward IrOln 2007
Expenditures - Decrease Capital Expense tor Expenditures Expected to Occur ill 2009 (To Be Included in 2009 Budget)
Revenues _ Decrease Transfers In IrOl11 lWET (Gcneral Govcmment Capitallmprovemcnl Fund) (Shilled into 2009 Budget)
Net adjustment required to the ending fund balancc
FUND 304
$
(213,265)
180,000
( 180,000)
566,375
(352,405)
300,000
(300,000)
$
705
CITY OF BREM[~IHON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CIIANGES IN FUND BALANCE
GENERAL GOVERNMENT CAPITAL IMPROVEMENT FUND
For the Year Ended Decembcr 3 I , 2008
Proposed Adj Rcquired
Original Rev; sed From The
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Properly $ $ $ $
Sales
Other (Real Estate Excise Taxes) 1,60D,00D 331,647 1,000,000 (600,000)
Licenses and Permits
Intergovernmental 785 22,400 22,400
Charges for ServIces
Fines and Forfeitures
Miscellaneous 50,000 8,900 20,000 (30,000)
Transfers in
Total Revenues 1,650,00D 341,331 1,042,400 (607,600)
EXPENDITURES
Personnel Expenses 2,531 4,000 4,000
Supplies, Services, and Taxcs 785 18,400 18,400
Capital Expenditures 125,000 38,853 125,000
Debt Service
Transfers Out 2,045,000 644,583 1,286,025 (758,975)
Total Expenditures 2,170,000 686,75 I 1,433,425 (736,575)
CHANGES IN FUND IlALANCE
Net change in fund balanccs (520,000) (345,420) (391,025) 128,975
Fund Balances-beginning 535.80 I 394,635 394.635 (141,166)
Fund Balances-ending $ 15,801 $ 49,215 $ 3,610 $ (12,\91)
Bud!!et Adiustments:
Adjust beginning lund balance to actual
Items Previouslv Approved bv Council (Agenda Bill #)
Expenditure - Increase Transler-Out to GF for Gcneral Facility 2007 carryover items (AB 08. (12)
New Items Not Previouslv Approved bv Council
Revenue - Decrease REET Revenucs to Reflect Reduced Revenue Expectations for 2008
Revenue - Decrease Interest Earnings to Renect Lower Interest Ratcs and Lower Fund Balance
Expenditure - Decrease Transler Out to Boardwalk Project - To Be Rebudgeted [lJr in 2009
Expenditure - Dccrease Transler Out to Parking System to Support Debt Service on Conference Cellter Garage Bonds
Expenditure - Decrease Transler Out to Harborside Plaza & Commons Fund - To Be Rebudgeted for in 2009
Revenues - Increase Intergovernmental Revenues lor Brownsfields Grant not Budgeted for in 2008
Expenditures - Increase Personnel {or Brownsl1elds Grant not Budgeted {Of in 2008
Expenditures - Increase Supplies & Services for Brownstields Grant Clean-up 1I0t Budgeted I,)r in 2008
Net adjustment requircd to the ending fund balance
FUND 308
$
(141,166)
(69,775)
(600,000)
(30.000)
210,000
318,750
300,000
22,400
(4,000)
(18,400)
$
(12,191 )
CITY OF HREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
PEDESTRIAN/HTC ACCESS FUND
For the Year Ended December 31, 2008
Proposed Adj Required
Original Rcvised From '111c
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ :& :& :&
Sales
Other
Licenses and Permits
Intergovernmental
Charges for Services
Fines and Forfeitures
Miscellaneous 134 134
Transfers in
Total Revenues 134 134
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes
Capital Expenditures
Debt Service
Transfers Out 51,000 51,000
Tolal Expenditures 51,000 51,000
CHANGES IN FUND BALANCE
Net change in fund balances (50,866) (50,866)
Fund Balances-beginning 50,866 50,866 50,866
Fund Balances-ending :& $ 50,866 :& $
Bude:ct Alliustmcnts:
Adjust beginning fund balance to actual
New Ilerns Not Previouslv Aoproved by Council
Expenditure - Increase transfer-oullo close out remaining fl1l1d balance to Al1erial Street Fund
Revenues - Increase Misc for Interest Earnings on Remaining Fund Balance Prior 10 Transfer
Net adjustment required to the ending Lund balance
FUND 309
$
50,866
(5\ ,000)
134
1>
CITY OF BREMlmTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
PARK FACILITIES CONSTRUCTION FUND
For the Year Ended December 31, 2008
Proposed Adj Rcquired
Original Rcvised From The
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Penn its
Intergovernmental 397,170 397,170
Charges for Services
Fines and Forfeitures
MisceJ[aneous 15,000 10,645 15,000
Transfers in 295,000 121,833 383,500 88,500
Total Revenues 707, [70 132,479 795,670 88,500
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes 55,000 13,642 55,000
Capital Expenditures 970,000 207,441 903,650 (66,350)
Debt Service 13,164 13,164
Transfers Out 180,000 180,000 180.000
Total Expenditures 1,038,164 401,083 1,151,814 113,650
CHANGES IN FUND BALANCE
Net change in fund balances (330,994) (268,604) (356, (44) (25, J 50)
Fund Balances-beginning 332,65 [ 652,732 652,732 320,081
FlUId Balances-ending $ 1,657 $ 384,\ 28 $ 296,588 $ 294.931
Rudl!ct Adiustmcnts:
Adjust beginning fund balance to actual
Items Previous Iv Apnroved by Council (Agenda 8ill/l)
Revenue - Increase Transfer-In from CDSO for Eastpark project - 2007 carryover (AB 08-(12)
Expenditure - Increase Capital lor Eastpark project- 2007 carryover (AB 08-112)
New Items Not Previously Approved by Council
Expenditure - Decrease Capital Expense for lIarborsidc Park Restroom Project - Transferred to Harborside Plaza Fund
Expenditure - Increase Transfer Out to Harborside Plaza Fund for Harborside Park Restroom Project
Net adjllstmcnt required to the ending fund balance
FUND 310
$
320,081
88,500
( 113,650)
180,000
( 180,000)
$
294,931
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
BOARDWALK PROJECT
For the Year Ended December 3 I, 2008
Proposed Adj Required
Original Revised From The
Budget Aetuals Thm Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Pemlits
Intergovernmental 1,612,500 1,612,500
Charges for Services
Fines and Forfeitures
Miscellaneous 20,000 10,089 20,000
Transfers in 960,000 500,000 750,000 (210,000)
Total Revenues 2,592,500 510,089 2,382,500 (210,000)
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes
Capital Expenditures 2,725,000 20 I ,257 2,543,750 (181,250)
Debt Service
Transfers Out 28,750 (28,750)
Total Expenditures 2,753,750 201,257 2,543,750 (210,000)
CHANGES IN FUND BALANCE
Net change in fund balances (161,250) 308,832 (161,250)
Fund Balances-beginning 183,895 304,466 304,466 120,571
Fund Balances-ending $ 22,645 $ 6 13,298 $ 143,216 $ 120,571
Budf!ct Adiustmcnts:
Adjust beginning llllld balance lo actual
Items Previously Approved by Council (Agenda Bill #)
New Items Not Previously Approved by Council
Expcnditures - Decrease Capital Expense [or Expcnditures Expected to Occur in 2009 (To Be Included in 2009 Budget)
Revenues - Decrease Trans[ers In ti'om REET (General Government Capital Improvement Fund) (Shifted into 2009 Budget)
Expenditures - Decrease Translers Out to Reclassify 1 %, for Arts Contribution as a Project Cost
Expcnditun.:s - Increase Capital Expenditures to Reclassi!y 1% lor Arts Contribution as a Project Cost
Net adjustment required to the ending !ltnd balance
FUND 311
$
120,571
210,000
(210,000)
(28,750)
28,750
$
\20,571
....
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
WATER UTILITY
For the Year Ended December 31, 2008
Original
Budget
2008
Proposed
Revised
Budgct
2008
Actuals Thru
Junc 30, 2008
REVENUES
Taxcs
Property
Sales
Othcr
Licenses and Permits
Intergovernmental
Charges for Services
Fines and Forfeitures
Miscellaneous
Transfers in
Total Revenues
$
$
$
57,821
9.568,711 4,172,256 9,568,711
2.089,695 620,333 1,264,695
11,658,406 4,850,410 10,833,406
3,791,807 1,764,522 3.791,807
3,839,826 1,475,118 3,859,826
3,982,000 735,211 4.182,000
761,000 307,912 761,000
1,260,684 322,920 1,260,684
\3,635,317 4,605,682 \3,855,317
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes
Capital Expenditures
Debt Scrvice
Transfers Out
Total Expenditures
CHANGES IN WORKING CAPITAL BALANCE
Net change in working capital (1,976,911)
Fund Balances-beginning working capital 6,144,469
Fund Balances-ending working capital $ 4,167,558 $
(3,021,911)
7,718,183
4,696,272 $
244,727
7,718,183
7,962,910
$
Adj Required
From The
Original Budget
2008
$
(825,000)
(825,000)
20,000
200,000
220,000
(1,045,000)
1,573,714
528,714
Ending fund balance should be 12% of annual expenditure budget excluding capilal- which is $1,160,798 for the budget as amended.
Projected Balance is $5,721,272 after proposed amendments arc completed - which execeds the target level.
Bud!!cl Adiustmcnts:
Adjust beginning liJnd balance to actual
Items ['reviollsly AmJroved bv Council (Agenda Bill #)
Revenue - Increase Misc. Revenue lor DWSRF loan proceeds for Reservoir Seismic Valve Upgrade project (AB 08-138)
Expenditure - Increase Capital for Reservoir Seismic Valve Upgrade Project (AB 08-138)
New Itcms Not Previous Iv Approved bv Council
Expenditure - Increase Supplies & Services for Additional Fuel Expense
Revenues. Decrease Miscellaneous Revenue tor Sale of Asset not Occurring in 2008
Net adjustment required to the ending fund balance
FUND 401
$
1,573,714
200,000
(200,000)
(20,000)
(1,025,000)
$
528,714
....
.~ -
....
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GOLD MOUNTAIN GOLF COMPLEX
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From The
Budget Actuals Tllru Budget Original Budget
2008 JUlie 30, 2008 2008 2008
REVENUES
Taxes
Prope11y $ $ $ $
Sales
Othel'
Licenses and Pel111its
Intergovernmental
Charges for Services 3,669,296 1,531,637 3,669,296
Fines and Forfeitures
Miscellaneous 96,444 28,803 96,444
Transfers in
Total Revenues 3,765,740 1,560,440 3,765,740
EXPENDITURES
Personnel Expenses 55,409 27,020 55,409
Supplies, Services, and Taxes 3,035,914 1,303,558 3,035,914
Capital Expenditures 52,000 15,950 52,000
Debt Service 622,115 133,206 622,115
Transfers Out
Total Expenditures 3,765,438 1,479,734 3,765.438
CHANGES IN FUND BALANCE
Net change in working capital 302 80,706 302
Fund Balances-beginning working capital 340,242 175,897 175,897 ( [64,345)
Fund Balailces-ending working capll $ 340,544 $ 256,603 $ 176,199 .$ ( 164,345)
Ending fund balance should be 12% of annual expenditure budget excluding capital - which is $445,613 for thc budget as amended.
I)rojected Balance is $176,199 alter proposed amendments are completed - which docs not meet the target level. Thc only adjustmcnt
proposed is to update the beginning fund balance to the "actual" amount expericnccd by the fund,
Iludl!et Adiustments:
Adjust beginning fund balance to actual
Items Prcviouslv Approved by Council (Agenda Bill II)
New [tcms Not Pt'cviouslv Approved by Council
Net adjustlllcnlrequired to thc ending flmd balance
FUND 407
$
(164,345)
.$
( 164,345)
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES [N FUND BALANCE
W ASTEW ATER UTILITY
For the Year Ended December 3 I, 2008
Proposed Adj Required
Original Revised From The
Budget Aclua[s Tllru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales 50,000 19,409 50,000
Other 10,000 2,312 10,000
Licenses and Permits
[ntergovernmental 2,481,984 8,170 (2,481,984)
Charges for Services 13,116,919 6,065,662 13,116,919
Fines and Forfeitures
Miscellaneous 4,897,763 813,994 7,453,380 2,555,617
Transfers in [ 00,000 59,584 100,000
Total Revenues 20,656,666 6,969,[31 20,730,299 73,633
EXPENDITURES
Personnel Expenses 2,866,455 1,397,[93 2,866,455
Supplies, Services, and Taxes 2,902,749 1,472,336 2,912,373 9,624
Capital Expenditures 12, [84,250 2,017,282 [ 2,364,483 180,233
Debt Service 3,876,250 [,751,477 3,876,250
Transfers Out 1,461,729 719,6[0 [,461,729
Tota[ Expenditures 23,291,433 7,357,898 23,481,290 189,857
CHANGES IN FUND BALANCE
Net change in working capital (2,634,767) (388,767) (2,750,991 ) (116,224)
Fund Balances-beginning working capital 6,729,863 5,974,974 5,974,974 (754.889)
Fund Balances-ending working capil $ 4,095,096 $ 5,586.207 $ 3,223,983 $ (871,113)
Ending fund balance should be 12% of annual expenditure budget excluding capital - which is $1,334,017 lor the budget as amended.
Projected Balance is $3,223,983 after proposed amendments are completed - which excecds the target level.
Bude:et Adjustments:
Adjust beginning fund balance to actual
Items Previously AODroved by Council (Agenda Bill II)
Revenuc. Increase Misc. Revenue Illllded by PSE for purchase and installation of Neuros Turbo B[ower (AB 08.129).
Expenditurc - Increase Capital for purchase and installation of Neuros Turbo Blower (AB 08-129)
Expenditure - rncrease Capital l'or SE Bremerton Sewer Project - 2007 canyover (AB 08-112)
New Items Not I>reviously AI>Pl"Ovcd by Council
Revenue. Dccrcase Intergovel11mental Revenue for technical correction and reclassilication of capital contribution
Revenue - Increase Misc. Revenue for teclmical correction and reclassification of capital contributioll
Expenditure - Increase Supplies & Services for Additional Fuel Expense
Net adjustment required to the ending (und balance
FUND 451
$
(754,889)
73,633
(105,233)
(75,000)
(2,481,984)
2,481,984
(9,624 )
-$
(871,113)
"
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BAlANCE
SW BREMERTON SEWER CONSTRUCTION FUND
For the Year Ended December 31,2008
New Items Not Previouslv Approved by Council
Net adjustmcnt rcquircd to thc cnding fund balance
FUND 452
$
I 56,250
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
STORMW ATER UTILITY
For the Year Ended Dccember 31, 2008
Proposed Adj Required
Original Revised !'I'om The
Budget Aetuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Permits
Intergovcl'1lmelltal 75,000 75,000
Charges for Services 1,807,011 968,630 1,807,011
Fines and Forfeitures
Miscellaneous 130,000 41,862 130,000
Transfers in
Total Revenues 1.937,0 II 1,0 10,49 I 2,012,011 75,000
EXPENDITURES
Personnel Expenses 865,849 389,246 903,349 37,500
Supplics, Services, and Taxes 760,306 278,367 792,806 32,500
Capital Expenditures 360,000 26,071 374,000 14,000
Debt Service 16,800 [6,572 16,800
Transfers Out 250,988 131,007 250,988
Total Expenditures 2,253,943 841,263 2,337,943 84,000
CHANGES IN FUND BALANCE
Net change in working capital (316,932) 169,228 (325,932) (9,000)
Fund Balances-beginning working capital 636,467 1,787,154 1,787,154 1,150,687
Fund Balances-cnding working capit $ 319,535 $ 1,956,382 $ 1,461,222 $ 1,141.687
Ending fnnd balance should be 12% of annllal expenditurc budget excluding capital - which is $254,591 for the budget as amended,
Projected Balance is $636,467 alter proposed amendments arc completed - which exceeds tbe largctlevel.
Hndl!:et Adiustments:
Adjust beginning fund balance to actual
Items Prcviously Approved by Council (Agenda Bill II)
Expenditllres - Increase Personnel Expenses for NPDES DOE Stormwater Permit grant (AB 08-039)
Expenditures - Incrcasc Supplies & Set'vices lor NPDES DOE Stormwater Penuit grant (AB 08-(39)
Expenditures - Increase Capital for NPDES DOE Stonnwater Permit grant (AB 08-039)
Revenue - increase Intcrgovel'l1l11ental Revenue for NPDES DOE Stormwatcr Permit Grant
New Items Not Previously Approved by Council
Expenditure - Increase Supplies & Services (or Additional Fuel Expense
Net adjuSlmentrequired to the ending fund balance
FUND 481
$ 1,150,687
(37,500)
(23,500)
( 14,000)
75,000
(9,000)
$ 1,\41,687
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
UTILITY DEBT RESERVE
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ 1>
Sales
Other
Licenses and Pel1uits
Intergovernmental
Charges for Services
Fines and Forfeitures
Miscellaneous 55,876 21,659 55,876
Transfers in 33.000 28,500 33,000
Total Revenues 88,876 50,159 88,876
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes
Capital Expenditlll'es
Debt Service
Transfers Out
Total Expenditures
CHANGES IN FUND BALANCE
Net change in working capital 88,876 50,159 88,876
Fund 13alances-beginning working capital 1,117,5 [I 1,129,982 [,[29,982 12,471
Fund Balances-ending working capil $ 1,206,3 & 7 $ 1,180,[41 $ 1,21 &,858 $ 12.471
Adjust beginning fund ba[,lllce to actual $ 12,471
Net adj ustmentl'equired to the ending fund balance $ 12,471
FUND 499
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES [N FUND BALANCE
RISK MANAGEMENT INTERNAL SERVICE FUND
For the Year Ended December 31, 2008
Proposed Adj Required
Original Revised From The
Budget Actuals Thru Budget Original Budget
2008 June 30,2008 2008 2008
REVENUES
Taxes
Property $ $ $ S
Sales
Other
Licenses and ('et'tllits
Intergovernmental
Charges for Services
Fines and Forfeitures
Miscellaneous 1,369,848 1,134,124 1,369,848
Transfers in
Total Revenues 1,369,848 [,134,124 1.369,848
EXPENDITURES
Personnel Expenses 39[,462 162,228 391,462
Suppl ies, Services, and Taxes 978,386 611,121 978,386
Capital Expenditures
Debt Service
Transfers Out
Total Expenditures 1.369,848 773,349 [ .369,848
CHANGES IN FUND BALANCE
Net change in working capital 360,775
Fund Balances-beginning working eapit,t1 1,183,363 1,193,615 1,[93,615 10.252
Fund Balances-cnding working eapit $ 1,183,363 $ 1,554,390 $ 1.193.615 $ 10,252
Iludl!et Adiustments:
Adjust beginning fund balance to actual
Itellls Previously Almroved by Council (Agenda Bill It)
Net adjustment required to the ending fund balmlce
FUND 503
.$
10,252
$
10,252
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
EQUIPMENT RENTAL RESERVE
For the Year Ended December 31, 2008
New Items Not Previous I v Allol'Oved bv COlllleil
Revenues. Increase Intergovernmental for WTSC Motorcycle Grant - Maintenance and Capital Cost
Expenditures. Increase Capital Expenditures for WTSC Motorcycle Grant - Equipmcnt Portion
Expenditures - Increase Supplies & Services for WTSC Motorcycle Grant - Maintenancc Portion
Expenditure - Increase Supplies & Services 1'01' Additional Fuel Expense (ER&R Fleet Vehicles)
Revenues - Incrcase Fleet Fuel Sales Revenue Duc to Additional Expenses Passed Through to City Departments/Funds
Expenditures. Increase Supplies & Services for Additional Fuel Expense
Expenditures - Decrease Transfcr Out to Street Fund tor Capital EquipmenlPurchase - To bc Purchased Directly by ERR Fund
Expenditlll'es . Increase Capital Expenditures tor Street Fund Capital Equipment Purchase to be Purchased Directly by ERR
Net adjustment requircd to the ending fund balance
FUND 510
45,090
(38,470)
(6,620)
(175)
125,000
(125,000)
25,000
(25,000)
$
(484,067)
CITY OF BREMERTON
2008 ANTICI!>ATED REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
INFORMATION SERVICES
For the Year Ended Deccmber 31, 2008
Proposed Adj Required
Original Reviscd From The
Budget Actuals Thru Budget Original Budget
2008 June 30, 2008 2008 2008
REVENUES
Taxes
Property $ $ $ $
Sales
Other
Licenses and Pcrmits
Intergovernmental
Charges for Services 945,880 472,940 945,880
Fines and Forfeitures
Miscellaneous 6,0[5
Transfcrs in
Total Revenues 945,880 478,955 945,880
EXPENDITURES
Personnel Expenses 495,750 249,005 495,750
Supplies, Services, and Taxes 447.479 213,918 447,479
Capital Expenditures 73,000 7,250 73,000
Debt Service
Transfers Out
Tolal Expenditures 1,016,229 470,173 1,0[6,229
CHANGES IN FUND BALANCE
Net change in working capital (70,349) 8,782 (70,349)
Fund Balances-beginning working capilal 175,629 258.783 258,783 83,154
Fund Balallees-cnding working cap it $ 105,280 $ 267,565 $ 188,434 $ 83,[54
Bud!!ct Adjustments:
Adjust beginning fund balance to actual
Items Previously Approved by Council (Agenda Bill II)
New Itcms Not Previously Approved by Council
Net adjustment required to the ending fund balance
FUND 511
$
83,154
$
83,154
.........-
CITY OF BREMERTON
2008 ANTICIPATED REVENUES, EXPENDITURES AND CHANGES IN fUND BALANCE
POLICE AND FIRE PENSION FUND
For the Year Ended December 3!, 2008
Proposed Adj Required
Origillal Revised From The
Budget Actuals Thru Budget Original Budget
2008 JUlie 30, i008 2008 2008
REVENUES
Taxes
I'roperty $ $ $ $
Sales
Other
Licenses and Permits
Intergovemmental
Charges for Serviccs
Fines and Forfeitures
Miscellaneous (30)
Transfers in
Total Revenues (30)
EXPENDITURES
Personnel Expenses
Supplies, Services, and Taxes
Capital Expenditures
Debt Service
Translers Out 335,000 297,253 335,000
Total Expenditures 335,000 297,253 335,000
CHANGES IN FUND BALANCE
Net change in fund balances (335,000) (297,283) (335,000)
Fund Balances-beginning 335,000 299.355 335,000
Fund Balances-ending .\I $ 2,072 $ $
Bud!!ct Adiustmcnts:
Adjust beginning fund balance to actual
New Items Not I'revious(v Aporoved bv COllncil
Net adjustment to cnding thnd balance required
FUND 601
$
$