Loading...
HomeMy WebLinkAbout4299 ORDINANCE NO. ~ ~ 9q AN ORDINANCE amending Ordinance No. 4291 relating to the budget of the City of Bremerton for Fiscal Year 1990. THE CITY OF BREMERTON DOES ORDAIN: SECTION 1: Section 1 of Ordinance No. 4291 is hereby amended as follows: That the financial budget for the City of Bremerton, to wit: "Official Budget for the year 1990, City of Bremerton", now on file in the office of the City Clerk of the City of Bremerton, be and the same is hereby approved and adopted, and the respective amounts provided for in said budget for the several funds of the City of Bremerton, be and the same are hereby fixed and adopted as follows: ESTIMATED REVENUES AND EXPENDITURES FOR THE YEAR 1990 FUND ~ DESCRIPTION AMOUNT 001 General .................... ~=y~,~=,vv~"=A Qo~ $15 ,469,881 101 Arterial Street ............ 1,841,000 ity ........ ~ 5nn 2,402,500 102 C Street ........ 2,~v,, ~ 103 Capital Reserve-General .... 450,000 104 Civic Improvement/Stadium... 640,000 105 Parking System Revenue ...... 480,600 106 Comm. Development Block Grant 1,163,334 107 Athletic Sports Fund ........ 173,800 109 Real Estate Transfer Tax .... 360,000 110 Police Special Projects ..... 46,700 111 Rescue One .................. 33,500 201 G. O. Bond .................. 875,458 304 Park Facility Construction.. ~,~,~ ~= ~=~ 1,265,500 305 Waterfront Parks Construction 767,924 401 Water Operating ............. 6,048,490 407 Municipal Golf Course ....... 832,000 451 Wastewater Operating ........ 6,101,772 503 Risk Management ............. 1,631,316 510 Equipment Rental Reserve .... 1,215,000 601 Cemetery Perpetual Care ..... 101,000 613 Employee Retirement ......... 65,000 621 Local Improvement Dist. Guaranty 75,000 GRAND TOTAL ESTIMATED REVENUES AND EXPENDITURES: ~A~ ~=~ ~= $42 039 775 Of the total revenue, the sum of $3,147,417 is the estimated amount to be received from a $3.72707 levy per $1,000 of assessed valuation of all property within the city limits of the city of Bremerton as set forth in Ordinance No. 4245. APPROVED by,the city Council on the first reading this /~ day of ~~. ~g~', 1990. PASSED by the City Council of the City of Bremerton, signed by the Mayor and attested by the city Clerk in authentication of such passage this / ~ / ~ ~ ~ day of /~~. ?~ , 1990. LYNN HORTON, Council President APPROVED this ~ day of ~~~, 1990. LOUIS MENTOr, Mayor ATTEST: KATHLEEN L. McCLUSKEY, City~5~-k PUBLISHED: ORDINANCENO. 1990 AMENDING ORDINANCE NO. 3 SUMMARY OF BUDGET ADJUSTMENTS CURRENT NET AMENDED 1990 BUDGET ADJUSTMENTS BUDGET 001 GENERAL $15,154,881 $315,000 $15,469,881 101 ARTERIAL STREET 1,841,000 1,841,000 102 STREET 2,067,500 335,000 2,402,500 103 CAPITAL RESERVE 450,000 450,000 104 CIVIC IMPROVEMENT 640,000 640,000 105 PARKING SYSTEM REVENUE 480,600 480,600 106 C.D.B.G. 1,163,334 1,163,334 107 ATHLETIC SPORTS 173,800 173,800 109 REAL ESTATE TRANSFER TAX 360,000 360,000 110 POLICE SPECIAL PROJECTS 46,700 46,700 111 RESCUE ONE 33,500 33,500 201 GENERAL OBLIGATION BOND 875,458 875,458 304 PARK FACILITY CONSTRUCTION 1,235,500 30,000 1,265,500 305 WATERFRONT PARKS CONSTRUCTION 767,924 767,924 401 WATER OPERATING 6,048,490 6,048,490 407 GOLF COURSE 832,000 832,000 451 WASTEWATER OPERATING 6,101,772 6,101,772 503 RISK MANAGEMENT 1,631,316 1,631,316 510 EQUIPMENT RENTAL RESERVE 1,215,000 1,215,000 601 CEMETERY PERPETUAL CARE 101,000 101,000 613 EMPLOYEE RETIREMENT 65,000 65,000 621 LID GUARANTY 75,000 75,000 TOTAL $41,359,775 $680,000 $42,039,775